Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Balance sheet
Balance sheet
Assets
Current assets
17,012,000,000 JPY
2,671,000,000 JPY
16,806,000,000 JPY
2,705,000,000 JPY
Cash and deposits
2,887,000,000 JPY
728,000,000 JPY
2,874,000,000 JPY
1,134,000,000 JPY
Accounts receivable - trade
2,645,000,000 JPY
3,075,000,000 JPY
Supplies
40,000,000 JPY
11,000,000 JPY
51,000,000 JPY
11,000,000 JPY
Prepaid expenses
543,000,000 JPY
576,000,000 JPY
Other
1,573,000,000 JPY
200,000,000 JPY
1,142,000,000 JPY
193,000,000 JPY
Merchandise
9,866,000,000 JPY
9,662,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
12,659,000,000 JPY
13,651,000,000 JPY
Land
31,093,000,000 JPY
31,093,000,000 JPY
31,093,000,000 JPY
31,093,000,000 JPY
Property, plant and equipment
48,852,000,000 JPY
48,309,000,000 JPY
50,430,000,000 JPY
49,718,000,000 JPY
Leased assets, net
3,092,000,000 JPY
2,971,000,000 JPY
3,414,000,000 JPY
3,209,000,000 JPY
Structures
Structures, net
713,000,000 JPY
762,000,000 JPY
Own-used assets
Leased assets
5,461,000,000 JPY
5,461,000,000 JPY
Accumulated depreciation
-2,368,000,000 JPY
-2,046,000,000 JPY
Tools, furniture and fixtures
7,967,000,000 JPY
7,892,000,000 JPY
Accumulated depreciation
-6,739,000,000 JPY
-6,446,000,000 JPY
Tools, furniture and fixtures, net
1,227,000,000 JPY
873,000,000 JPY
1,445,000,000 JPY
1,002,000,000 JPY
Vehicles
1,000,000 JPY
1,000,000 JPY
Accumulated depreciation
-1,000,000 JPY
-1,000,000 JPY
Vehicles, net
0 JPY
JPY
0 JPY
0 JPY
Intangible assets
Software
727,000,000 JPY
243,000,000 JPY
Intangible assets
1,036,000,000 JPY
1,022,000,000 JPY
1,069,000,000 JPY
1,043,000,000 JPY
Other
806,000,000 JPY
699,000,000 JPY
Leased assets
229,000,000 JPY
229,000,000 JPY
370,000,000 JPY
370,000,000 JPY
Other intangible assets
Telephone subscription right
25,000,000 JPY
25,000,000 JPY
Investments and other assets
Investment securities
345,000,000 JPY
345,000,000 JPY
324,000,000 JPY
324,000,000 JPY
Shares of subsidiaries and associates
18,000,000 JPY
72,000,000 JPY
Investments in capital
0 JPY
0 JPY
Investments and other assets
15,314,000,000 JPY
14,628,000,000 JPY
13,999,000,000 JPY
13,237,000,000 JPY
Long-term loans receivable
19,000,000 JPY
19,000,000 JPY
JPY
JPY
Guarantee deposits
8,614,000,000 JPY
8,614,000,000 JPY
7,188,000,000 JPY
7,187,000,000 JPY
Long-term prepaid expenses
525,000,000 JPY
591,000,000 JPY
Deferred tax assets
1,688,000,000 JPY
961,000,000 JPY
1,819,000,000 JPY
948,000,000 JPY
Other
881,000,000 JPY
355,000,000 JPY
948,000,000 JPY
355,000,000 JPY
Allowance for doubtful accounts
-56,000,000 JPY
-27,000,000 JPY
-67,000,000 JPY
-25,000,000 JPY
Non-current assets
65,203,000,000 JPY
63,960,000,000 JPY
65,500,000,000 JPY
63,999,000,000 JPY
Other assets
Current assets
Accounts receivable - other
1,187,000,000 JPY
788,000,000 JPY
Other assets
Assets
82,216,000,000 JPY
66,631,000,000 JPY
82,306,000,000 JPY
66,704,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
25,793,000,000 JPY
25,675,000,000 JPY
24,327,000,000 JPY
24,097,000,000 JPY
Bonds payable
1,714,000,000 JPY
1,714,000,000 JPY
JPY
JPY
Long-term borrowings
15,316,000,000 JPY
15,316,000,000 JPY
15,169,000,000 JPY
15,169,000,000 JPY
Other
3,578,000,000 JPY
244,000,000 JPY
3,735,000,000 JPY
254,000,000 JPY
Lease liabilities
2,937,000,000 JPY
2,887,000,000 JPY
3,213,000,000 JPY
3,076,000,000 JPY
Asset retirement obligations
1,162,000,000 JPY
1,162,000,000 JPY
1,144,000,000 JPY
1,144,000,000 JPY
Provision for retirement benefits
1,014,000,000 JPY
971,000,000 JPY
Provisions
Long-term guarantee deposits
504,000,000 JPY
545,000,000 JPY
Current liabilities
26,717,000,000 JPY
15,358,000,000 JPY
30,115,000,000 JPY
17,348,000,000 JPY
Short-term borrowings
5,000,000,000 JPY
4,900,000,000 JPY
Accounts payable - other
894,000,000 JPY
1,727,000,000 JPY
Accrued expenses
9,000,000 JPY
10,000,000 JPY
Income taxes payable
361,000,000 JPY
352,000,000 JPY
1,901,000,000 JPY
548,000,000 JPY
Deposits received
2,010,000,000 JPY
2,213,000,000 JPY
Unearned revenue
200,000,000 JPY
198,000,000 JPY
Other
3,767,000,000 JPY
4,382,000,000 JPY
Asset retirement obligations
5,000,000 JPY
5,000,000 JPY
JPY
JPY
Current liabilities
Current portion of bonds payable
286,000,000 JPY
286,000,000 JPY
JPY
JPY
Current portion of long-term borrowings
5,842,000,000 JPY
5,842,000,000 JPY
6,995,000,000 JPY
6,995,000,000 JPY
Lease liabilities
702,000,000 JPY
618,000,000 JPY
690,000,000 JPY
596,000,000 JPY
Deposits received
Provisions
Provision for bonuses
861,000,000 JPY
87,000,000 JPY
984,000,000 JPY
102,000,000 JPY
Liabilities
52,510,000,000 JPY
41,033,000,000 JPY
54,443,000,000 JPY
41,445,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
29,688,000,000 JPY
25,545,000,000 JPY
27,864,000,000 JPY
25,231,000,000 JPY
Share capital
10,229,000,000 JPY
10,229,000,000 JPY
10,229,000,000 JPY
10,229,000,000 JPY
Capital surplus
7,980,000,000 JPY
7,980,000,000 JPY
7,980,000,000 JPY
7,980,000,000 JPY
Legal capital surplus
7,974,000,000 JPY
7,974,000,000 JPY
Other capital surplus
6,000,000 JPY
6,000,000 JPY
Retained earnings
14,081,000,000 JPY
9,938,000,000 JPY
12,256,000,000 JPY
9,623,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,794,000,000 JPY
7,474,000,000 JPY
Treasury shares
-2,603,000,000 JPY
-2,603,000,000 JPY
-2,602,000,000 JPY
-2,602,000,000 JPY
Valuation and translation adjustments
10,000,000 JPY
53,000,000 JPY
-36,000,000 JPY
27,000,000 JPY
Valuation difference on available-for-sale securities
53,000,000 JPY
53,000,000 JPY
27,000,000 JPY
27,000,000 JPY
Net assets
29,688,000,000 JPY
-47,000,000 JPY
10,000,000 JPY
53,000,000 JPY
53,000,000 JPY
24,000,000 JPY
29,706,000,000 JPY
9,938,000,000 JPY
-2,603,000,000 JPY
7,980,000,000 JPY
7,974,000,000 JPY
25,598,000,000 JPY
7,980,000,000 JPY
25,545,000,000 JPY
14,081,000,000 JPY
5,000,000 JPY
10,229,000,000 JPY
2,120,000,000 JPY
-2,603,000,000 JPY
10,229,000,000 JPY
JPY
7,794,000,000 JPY
6,000,000 JPY
53,000,000 JPY
6,000,000 JPY
10,229,000,000 JPY
7,474,000,000 JPY
6,000,000 JPY
25,231,000,000 JPY
7,974,000,000 JPY
27,864,000,000 JPY
27,000,000 JPY
7,980,000,000 JPY
7,980,000,000 JPY
-2,602,000,000 JPY
-2,602,000,000 JPY
9,623,000,000 JPY
27,863,000,000 JPY
2,120,000,000 JPY
25,259,000,000 JPY
-64,000,000 JPY
27,000,000 JPY
35,000,000 JPY
12,256,000,000 JPY
JPY
0 JPY
27,000,000 JPY
10,229,000,000 JPY
-36,000,000 JPY
29,000,000 JPY
-2,601,000,000 JPY
-93,000,000 JPY
-86,000,000 JPY
-6,000,000 JPY
10,229,000,000 JPY
24,359,000,000 JPY
6,601,000,000 JPY
35,000,000 JPY
8,756,000,000 JPY
-2,601,000,000 JPY
-6,000,000 JPY
10,229,000,000 JPY
JPY
24,694,000,000 JPY
24,787,000,000 JPY
-6,000,000 JPY
7,974,000,000 JPY
7,980,000,000 JPY
7,980,000,000 JPY
24,365,000,000 JPY
9,178,000,000 JPY
JPY
2,120,000,000 JPY
6,000,000 JPY
JPY
Liabilities and net assets
82,216,000,000 JPY
66,631,000,000 JPY
82,306,000,000 JPY
66,704,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.