Consolidated Statement Of Cash Flows

SAC'S BAR HOLDINGS INC. - Filing #7585883

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
568,966,000 JPY
-1,642,318,000 JPY
Depreciation
315,332,000 JPY
317,047,000 JPY
Impairment losses
28,605,000 JPY
31,820,000 JPY
Amortization of goodwill
4,933,000 JPY
4,933,000 JPY
Interest and dividend income
-42,596,000 JPY
-42,823,000 JPY
Interest expenses
17,244,000 JPY
18,216,000 JPY
Increase (decrease) in retirement benefit liability
24,203,000 JPY
9,514,000 JPY
Increase (decrease) in provision for bonuses
99,753,000 JPY
-46,540,000 JPY
Subtotal
1,389,418,000 JPY
-249,148,000 JPY
Decrease (increase) in trade receivables
766,557,000 JPY
1,096,651,000 JPY
Income taxes paid
-88,916,000 JPY
-166,637,000 JPY
Decrease (increase) in inventories
-817,555,000 JPY
228,294,000 JPY
Net cash provided by (used in) operating activities
1,331,188,000 JPY
-578,763,000 JPY
Increase (decrease) in trade payables
279,655,000 JPY
-612,713,000 JPY
Other, net
206,727,000 JPY
134,984,000 JPY
Interest and dividends received
42,186,000 JPY
42,414,000 JPY
Interest paid
-17,217,000 JPY
-18,245,000 JPY
Cash flows from investing activities
Payments into time deposits
-11,100,000 JPY
-11,100,000 JPY
Proceeds from withdrawal of time deposits
33,700,000 JPY
6,000,000 JPY
Net cash provided by (used in) investing activities
-154,300,000 JPY
-211,852,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-60,000 JPY
-58,000 JPY
Net increase (decrease) in short-term borrowings
JPY
1,500,000,000 JPY
Dividends paid
-435,562,000 JPY
-435,408,000 JPY
Proceeds from long-term borrowings
100,000,000 JPY
JPY
Redemption of bonds
-100,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-629,811,000 JPY
842,998,000 JPY
Repayments of lease liabilities
-146,997,000 JPY
-181,403,000 JPY
Effect of exchange rate change on cash and cash equivalents
946,000 JPY
564,000 JPY
Net increase (decrease) in cash and cash equivalents
548,022,000 JPY
52,946,000 JPY
Cash and cash equivalents
2,964,404,000 JPY
2,416,381,000 JPY
1,145,913,000 JPY
1,092,967,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.