Consolidated Statement Of Profit Or Loss
| Concept |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2022-07-01 to 2022-09-30 |
2022-01-01 to 2022-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-07-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
2021-01-01 to 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||||
| Revenue | — | — | — |
1,991,229,000
USD
|
— | — | — | — | — | — |
615,708,000
USD
|
— | — | — | — | — | — |
2,983,102,000
USD
|
— | — |
871,942,000
USD
|
— | — | — |
| Cost of sales | — | — | — |
1,917,566,000
USD
|
— | — | — | — | — | — |
597,089,000
USD
|
— | — | — | — | — | — |
2,956,403,000
USD
|
— | — |
888,292,000
USD
|
— | — | — |
| Gross profit | — | — | — |
73,663,000
USD
|
— | — | — | — | — | — |
18,619,000
USD
|
— | — | — | — | — | — |
26,699,000
USD
|
— | — |
-16,349,000
USD
|
— | — | — |
| Selling, general and administrative expenses | — | — | — |
112,449,000
USD
|
— | — | — | — | — | — |
38,192,000
USD
|
— | — | — | — | — | — |
102,917,000
USD
|
— | — |
38,868,000
USD
|
— | — | — |
| Other income | — | — | — |
13,119,000
USD
|
— | — | — | — | — | — |
3,357,000
USD
|
— | — | — | — | — | — |
14,882,000
USD
|
— | — |
490,000
USD
|
— | — | — |
| Other expenses | — | — | — |
26,000
USD
|
— | — | — | — | — | — |
1,000
USD
|
— | — | — | — | — | — |
72,000
USD
|
— | — |
7,000
USD
|
— | — | — |
| Operating profit (loss) | — | — | — |
41,214,000
USD
|
— | — | — | — | — | — |
2,233,000
USD
|
— | — | — | — | — | — |
-53,666,000
USD
|
— | — |
-80,899,000
USD
|
— | — | — |
| Finance income | — | — | — |
50,104,000
USD
|
— | — | — | — | — | — |
12,886,000
USD
|
— | — | — | — | — | — |
49,352,000
USD
|
— | — |
14,151,000
USD
|
— | — | — |
| Finance costs | — | — | — |
60,379,000
USD
|
— | — | — | — | — | — |
9,015,000
USD
|
— | — | — | — | — | — |
6,290,000
USD
|
— | — |
1,837,000
USD
|
— | — | — |
| Share of profit (loss) of investments accounted for using equity method | — | — | — |
66,908,000
USD
|
— | — | — | — | — | — |
18,451,000
USD
|
— | — | — | — | — | — |
7,740,000
USD
|
— | — |
-26,164,000
USD
|
— | — | — |
| Profit (loss) before tax | — | — | — |
30,939,000
USD
|
— | — | — | — | — | — |
6,104,000
USD
|
— | — | — | — | — | — |
-10,604,000
USD
|
— | — |
-68,584,000
USD
|
— | — | — |
| Income tax expense | — | — | — |
18,561,000
USD
|
— | — | — | — | — | — |
8,939,000
USD
|
— | — | — | — | — | — |
14,127,000
USD
|
— | — |
12,261,000
USD
|
— | — | — |
| Profit (loss) |
USD
|
USD
|
-628,000
USD
|
12,378,000
USD
|
USD
|
USD
|
USD
|
13,006,000
USD
|
13,006,000
USD
|
USD
|
-2,835,000
USD
|
USD
|
USD
|
-26,732,000
USD
|
-26,732,000
USD
|
USD
|
2,001,000
USD
|
-24,731,000
USD
|
USD
|
USD
|
-80,846,000
USD
|
USD
|
USD
|
USD
|
| Profit (loss) attributable to | ||||||||||||||||||||||||
| Owners of parent | — | — | — |
13,006,000
USD
|
— | — | — | — | — | — |
-2,136,000
USD
|
— | — | — | — | — | — |
-26,732,000
USD
|
— | — |
-81,897,000
USD
|
— | — | — |
| Non-controlling interests | — | — | — |
-628,000
USD
|
— | — | — | — | — | — |
-698,000
USD
|
— | — | — | — | — | — |
2,001,000
USD
|
— | — |
1,051,000
USD
|
— | — | — |
| Earnings (loss) per share | ||||||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — |
0.23
|
— | — | — | — | — | — |
-0.04
|
— | — | — | — | — | — |
-0.47
|
— | — |
-1.45
|
— | — | — |
| Diluted earnings (loss) per share | — | — | — |
0.23
|
— | — | — | — | — | — |
-0.04
|
— | — | — | — | — | — |
-0.47
|
— | — |
-1.45
|
— | — | — |