Consolidated Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
566,087,000
JPY
|
— | — |
689,286,000
JPY
|
— |
| Depreciation | — |
146,446,000
JPY
|
— | — |
142,321,000
JPY
|
— |
| Amortization of goodwill | — |
4,406,000
JPY
|
— | — |
JPY
|
— |
| Interest and dividend income | — |
-998,000
JPY
|
— | — |
-1,353,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
15,548,000
JPY
|
— | — |
40,284,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
168,957,000
JPY
|
— | — |
123,674,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method | — |
4,971,000
JPY
|
— | — |
-1,442,000
JPY
|
— |
| Subtotal | — |
489,409,000
JPY
|
— | — |
1,041,942,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
48,520,000
JPY
|
— | — |
223,555,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-231,064,000
JPY
|
— | — |
-189,601,000
JPY
|
— |
| Income taxes paid | — |
-385,541,000
JPY
|
— | — |
-225,032,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
94,906,000
JPY
|
— | — |
829,171,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-53,543,000
JPY
|
— | — |
-14,572,000
JPY
|
— |
| Other, net | — |
-79,666,000
JPY
|
— | — |
96,405,000
JPY
|
— |
| Interest and dividends received | — |
998,000
JPY
|
— | — |
1,353,000
JPY
|
— |
| Interest paid | — |
-1,089,000
JPY
|
— | — |
-135,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-256,072,000
JPY
|
— | — |
-24,781,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
5,305,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-182,764,000
JPY
|
— | — |
-38,853,000
JPY
|
— |
| Purchase of investment securities | — |
-789,000
JPY
|
— | — |
-3,055,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
243,745,000
JPY
|
— | — |
45,500,000
JPY
|
— |
| Loan advances | — |
-32,925,000
JPY
|
— | — |
JPY
|
— |
| Proceeds from collection of loans receivable | — |
831,000
JPY
|
— | — |
831,000
JPY
|
— |
| Other, net | — |
7,919,000
JPY
|
— | — |
-375,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Purchase of treasury shares | — |
-263,000
JPY
|
— | — |
-107,000
JPY
|
— |
| Net increase (decrease) in short-term borrowings | — |
1,357,000
JPY
|
— | — |
JPY
|
— |
| Dividends paid | — |
-258,062,000
JPY
|
— | — |
-128,888,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-23,201,000
JPY
|
— | — |
JPY
|
— |
| Redemption of bonds | — |
-3,000,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-303,689,000
JPY
|
— | — |
-150,838,000
JPY
|
— |
| Repayments of lease liabilities | — |
-20,520,000
JPY
|
— | — |
-21,842,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
127,421,000
JPY
|
— | — |
31,154,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-264,126,000
JPY
|
— | — |
670,633,000
JPY
|
— |
| Cash and cash equivalents |
8,033,495,000
JPY
|
— |
8,276,521,000
JPY
|
8,013,487,000
JPY
|
— |
7,342,853,000
JPY
|