Consolidated Statement Of Changes In Equity

Kirin Holdings Company, Limited - Filing #7585017

Concept	As at 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	2022-07-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	2021-07-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	25,379,000,000 JPY	—	80,753,000,000 JPY	—	—	1,074,851,000,000 JPY	—	1,306,832,000,000 JPY	61,205,000,000 JPY	—	—	466,000,000 JPY	19,082,000,000 JPY	—	—	—	—	—	JPY	—	—	102,046,000,000 JPY	1,031,247,000,000 JPY	-251,782,000,000 JPY	275,585,000,000 JPY	102,046,000,000 JPY	1,147,990,000,000 JPY	25,104,000,000 JPY	-47,935,000,000 JPY	610,000,000 JPY	JPY	17,978,000,000 JPY	998,177,000,000 JPY	894,179,000,000 JPY	-201,801,000,000 JPY	253,811,000,000 JPY	-29,347,000,000 JPY	25,069,000,000 JPY	—	—	—	862,138,000,000 JPY	258,190,000,000 JPY	-68,712,000,000 JPY	—	-201,803,000,000 JPY	—	—	102,046,000,000 JPY	-48,189,000,000 JPY	985,016,000,000 JPY	—	JPY	—	712,000,000 JPY	1,120,328,000,000 JPY	—	—	—	—	19,811,000,000 JPY	—	838,584,000,000 JPY	JPY	-67,522,000,000 JPY	-201,783,000,000 JPY	980,903,000,000 JPY	102,046,000,000 JPY	257,355,000,000 JPY	24,940,000,000 JPY	-577,000,000 JPY	-91,702,000,000 JPY	24,757,000,000 JPY	1,095,939,000,000 JPY
Comprehensive income
Profit (loss)	—	JPY	—	JPY	31,718,000,000 JPY	—	160,777,000,000 JPY	—	—	JPY	JPY	—	—	JPY	129,059,000,000 JPY	129,059,000,000 JPY	JPY	JPY	—	79,738,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	51,627,000,000 JPY	51,627,000,000 JPY	—	—	—	JPY	—	JPY	17,901,000,000 JPY	—	—	—	69,529,000,000 JPY	—	JPY	—	—	JPY	31,981,000,000 JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	111,495,000,000 JPY	—	109,140,000,000 JPY	954,000,000 JPY	—	112,449,000,000 JPY	—	—	686,000,000 JPY	-144,000,000 JPY	—	—	JPY	111,495,000,000 JPY	JPY	JPY	1,813,000,000 JPY	—	24,423,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	26,002,000,000 JPY	26,002,000,000 JPY	JPY	—	—	—	198,000,000 JPY	—	JPY	-5,852,000,000 JPY	—	—	—	20,149,000,000 JPY	—	JPY	—	—	JPY	-17,069,000,000 JPY	22,990,000,000 JPY	1,289,000,000 JPY	—	1,526,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	111,495,000,000 JPY	—	109,140,000,000 JPY	32,672,000,000 JPY	—	273,226,000,000 JPY	—	—	686,000,000 JPY	-144,000,000 JPY	—	—	JPY	240,554,000,000 JPY	129,059,000,000 JPY	JPY	1,813,000,000 JPY	—	104,161,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	26,002,000,000 JPY	77,629,000,000 JPY	51,627,000,000 JPY	—	—	—	198,000,000 JPY	—	JPY	12,049,000,000 JPY	—	—	—	89,678,000,000 JPY	—	JPY	—	—	JPY	14,912,000,000 JPY	22,990,000,000 JPY	1,289,000,000 JPY	—	1,526,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	JPY	—	JPY	JPY	—	-50,013,000,000 JPY	—	—	JPY	JPY	—	—	-50,013,000,000 JPY	-50,013,000,000 JPY	JPY	JPY	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	-22,000,000 JPY	JPY	—	—	—	JPY	—	JPY	JPY	—	—	—	-22,000,000 JPY	—	-22,000,000 JPY	—	—	JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	JPY	—	JPY	-11,686,000,000 JPY	—	-65,464,000,000 JPY	—	—	JPY	JPY	—	—	JPY	-53,778,000,000 JPY	-53,778,000,000 JPY	JPY	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	-54,184,000,000 JPY	-54,184,000,000 JPY	—	—	—	JPY	—	JPY	-11,179,000,000 JPY	—	—	—	-65,364,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	JPY	—	JPY	-180,000,000 JPY	—	-1,000,000 JPY	—	—	JPY	JPY	—	—	30,000,000 JPY	179,000,000 JPY	-1,000,000 JPY	JPY	JPY	—	—	150,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	74,000,000 JPY	JPY	—	—	—	JPY	—	74,000,000 JPY	-155,000,000 JPY	—	—	—	-81,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	JPY	—	JPY	6,000,000 JPY	—	6,000,000 JPY	—	—	JPY	JPY	—	—	JPY	JPY	JPY	JPY	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	—	—	—	JPY	—	JPY	31,000,000 JPY	—	—	—	31,000,000 JPY	—	JPY	—	—	JPY	—	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	-1,395,000,000 JPY	—	JPY	-10,898,000,000 JPY	—	-114,384,000,000 JPY	—	—	-686,000,000 JPY	JPY	—	—	-49,981,000,000 JPY	-103,486,000,000 JPY	-52,385,000,000 JPY	JPY	-709,000,000 JPY	—	—	275,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-6,669,000,000 JPY	-54,076,000,000 JPY	-47,515,000,000 JPY	—	—	—	-198,000,000 JPY	—	129,000,000 JPY	-11,213,000,000 JPY	—	—	—	-65,289,000,000 JPY	—	-21,000,000 JPY	—	—	JPY	—	JPY	JPY	—	-6,471,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—