Semi-Annual Statement Of Cash Flows

MOLITEC STEEL CO.,LTD. - Filing #7584970

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-43,798,000 JPY
256,614,000 JPY
Depreciation
405,714,000 JPY
413,212,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,319,000 JPY
1,382,000 JPY
Interest and dividend income
-35,683,000 JPY
-27,199,000 JPY
Interest expenses
36,173,000 JPY
36,830,000 JPY
Foreign exchange losses (gains)
-1,335,000 JPY
0 JPY
Increase (decrease) in provision for bonuses
-59,570,000 JPY
30,274,000 JPY
Decrease (increase) in trade receivables
-778,063,000 JPY
-154,964,000 JPY
Decrease (increase) in inventories
-631,639,000 JPY
-682,009,000 JPY
Increase (decrease) in trade payables
873,971,000 JPY
717,006,000 JPY
Subtotal
-74,641,000 JPY
408,581,000 JPY
Interest and dividends received
33,511,000 JPY
27,780,000 JPY
Interest paid
-36,695,000 JPY
-36,778,000 JPY
Income taxes paid
-89,037,000 JPY
-13,260,000 JPY
Net cash provided by (used in) operating activities
-166,862,000 JPY
360,499,000 JPY
Cash flows from investing activities
Purchase of investment securities
-6,987,000 JPY
-6,506,000 JPY
Loan advances
-3,186,000 JPY
JPY
Proceeds from collection of loans receivable
1,827,000 JPY
2,260,000 JPY
Other, net
1,257,000 JPY
37,879,000 JPY
Net cash provided by (used in) investing activities
-380,826,000 JPY
-107,771,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,990,000,000 JPY
JPY
Repayments of long-term borrowings
-97,259,000 JPY
-22,173,000 JPY
Purchase of treasury shares
-13,000 JPY
-7,000 JPY
Dividends paid
-91,954,000 JPY
-68,074,000 JPY
Net cash provided by (used in) financing activities
1,771,368,000 JPY
-118,665,000 JPY
Effect of exchange rate change on cash and cash equivalents
64,662,000 JPY
34,883,000 JPY
Net increase (decrease) in cash and cash equivalents
1,288,342,000 JPY
168,946,000 JPY
Cash and cash equivalents
3,949,005,000 JPY
2,660,662,000 JPY
3,635,972,000 JPY
3,467,025,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.