Semi-Annual Consolidated Statement Of Cash Flows

SMS CO.,LTD - Filing #7584829

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,715,000,000 JPY
4,687,000,000 JPY
Depreciation
938,000,000 JPY
792,000,000 JPY
Amortization of goodwill
438,000,000 JPY
415,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-5,000,000 JPY
-25,000,000 JPY
Interest expenses
35,000,000 JPY
42,000,000 JPY
Foreign exchange losses (gains)
3,000,000 JPY
59,000,000 JPY
Increase (decrease) in retirement benefit liability
-10,000,000 JPY
0 JPY
Share of loss (profit) of entities accounted for using equity method
419,000,000 JPY
133,000,000 JPY
Increase (decrease) in provision for bonuses
-61,000,000 JPY
-103,000,000 JPY
Decrease (increase) in trade receivables
140,000,000 JPY
-51,000,000 JPY
Other, net
62,000,000 JPY
258,000,000 JPY
Subtotal
7,975,000,000 JPY
7,046,000,000 JPY
Interest and dividends received
12,000,000 JPY
3,000,000 JPY
Interest paid
-36,000,000 JPY
-42,000,000 JPY
Net cash provided by (used in) operating activities
6,038,000,000 JPY
7,108,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-131,000,000 JPY
-168,000,000 JPY
Proceeds from sale of investment securities
0 JPY
JPY
Other, net
0 JPY
7,000,000 JPY
Net cash provided by (used in) investing activities
-1,548,000,000 JPY
-1,129,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-1,048,000,000 JPY
-2,026,000,000 JPY
Dividends paid
-915,000,000 JPY
-849,000,000 JPY
Net cash provided by (used in) financing activities
-2,020,000,000 JPY
-2,897,000,000 JPY
Other, net
JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
442,000,000 JPY
162,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,912,000,000 JPY
3,244,000,000 JPY
Cash and cash equivalents
17,039,000,000 JPY
14,126,000,000 JPY
13,389,000,000 JPY
10,144,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.