Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
135,632,000 JPY
-1,041,136,000 JPY
Depreciation
643,898,000 JPY
860,817,000 JPY
Interest and dividend income
-3,380,000 JPY
-1,851,000 JPY
Interest expenses
34,987,000 JPY
36,945,000 JPY
Increase (decrease) in provision for bonuses
40,734,000 JPY
19,167,000 JPY
Decrease (increase) in trade receivables
-419,078,000 JPY
132,744,000 JPY
Decrease (increase) in inventories
-173,314,000 JPY
148,299,000 JPY
Subtotal
405,811,000 JPY
113,079,000 JPY
Increase (decrease) in trade payables
102,977,000 JPY
94,096,000 JPY
Other, net
128,937,000 JPY
-132,979,000 JPY
Net cash provided by (used in) operating activities
389,745,000 JPY
129,097,000 JPY
Interest and dividends received
3,380,000 JPY
1,851,000 JPY
Interest paid
-34,942,000 JPY
-36,980,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-749,000 JPY
-2,499,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-138,115,000 JPY
-410,349,000 JPY
Proceeds from sale of property, plant and equipment
749,000 JPY
2,499,000 JPY
Other, net
324,000 JPY
-3,152,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-131,114,000 JPY
-238,978,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-10,000,000 JPY
-10,000,000 JPY
Net cash provided by (used in) financing activities
-15,918,000 JPY
-15,900,000 JPY
Other, net
-1,018,000 JPY
-1,000,000 JPY
Net increase (decrease) in cash and cash equivalents
242,712,000 JPY
-125,781,000 JPY
Cash and cash equivalents
2,032,052,000 JPY
1,789,340,000 JPY
1,379,844,000 JPY
1,505,626,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.