Consolidated Statement Of Changes In Equity

KAGOME CO.,LTD. - Filing #7584668

Concept	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-07-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-07-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	22,805,000,000 JPY	12,620,000,000 JPY	87,607,000,000 JPY	—	123,005,000,000 JPY	4,826,000,000 JPY	4,190,000,000 JPY	—	—	—	—	—	—	—	—	-22,543,000,000 JPY	—	—	—	—	4,608,000,000 JPY	-1,004,000,000 JPY	—	JPY	19,985,000,000 JPY	120,476,000,000 JPY	2,528,000,000 JPY	19,985,000,000 JPY	119,542,000,000 JPY	22,799,000,000 JPY	-705,000,000 JPY	1,121,000,000 JPY	JPY	117,565,000,000 JPY	-14,810,000,000 JPY	654,000,000 JPY	1,977,000,000 JPY	4,285,000,000 JPY	5,355,000,000 JPY	84,235,000,000 JPY	—	JPY	—	727,000,000 JPY	120,265,000,000 JPY	—	—	—	—	—	—	—	—	—	—	22,792,000,000 JPY	118,280,000,000 JPY	5,002,000,000 JPY	1,985,000,000 JPY	-1,145,000,000 JPY	-12,319,000,000 JPY	19,985,000,000 JPY	5,479,000,000 JPY	82,342,000,000 JPY	—	896,000,000 JPY	—	JPY	25,000,000 JPY	4,654,000,000 JPY	-2,446,000,000 JPY	110,976,000,000 JPY	19,985,000,000 JPY	2,888,000,000 JPY	77,730,000,000 JPY	-12,351,000,000 JPY	1,674,000,000 JPY	22,723,000,000 JPY	112,651,000,000 JPY	655,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	3,104,000,000 JPY	—	—	—	JPY	6,902,000,000 JPY	JPY	JPY	6,615,000,000 JPY	6,615,000,000 JPY	JPY	JPY	—	JPY	JPY	JPY	286,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	3,125,000,000 JPY	JPY	JPY	7,869,000,000 JPY	7,869,000,000 JPY	JPY	222,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	8,091,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	1,810,000,000 JPY	—	—	—	0 JPY	8,692,000,000 JPY	4,643,000,000 JPY	JPY	8,456,000,000 JPY	JPY	JPY	JPY	—	8,456,000,000 JPY	575,000,000 JPY	4,895,000,000 JPY	236,000,000 JPY	—	—	-1,658,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-44,000,000 JPY	—	JPY	—	—	168,000,000 JPY	1,087,000,000 JPY	2,940,000,000 JPY	2,940,000,000 JPY	JPY	JPY	161,000,000 JPY	354,000,000 JPY	JPY	1,301,000,000 JPY	—	—	—	—	—	—	—	—	—	3,102,000,000 JPY	—	240,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	4,915,000,000 JPY	—	—	—	0 JPY	15,594,000,000 JPY	4,643,000,000 JPY	JPY	15,071,000,000 JPY	6,615,000,000 JPY	JPY	JPY	—	8,456,000,000 JPY	575,000,000 JPY	4,895,000,000 JPY	523,000,000 JPY	—	—	-1,658,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-44,000,000 JPY	—	JPY	—	—	3,294,000,000 JPY	1,087,000,000 JPY	2,940,000,000 JPY	10,809,000,000 JPY	7,869,000,000 JPY	JPY	384,000,000 JPY	354,000,000 JPY	JPY	1,301,000,000 JPY	—	—	—	—	—	—	—	—	—	11,193,000,000 JPY	—	240,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	—	—	—	JPY	-7,786,000,000 JPY	JPY	-7,776,000,000 JPY	-7,786,000,000 JPY	JPY	JPY	-10,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	-2,000,000 JPY	—	—	—	JPY	JPY	-2,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	-2,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	—	—	—	—	JPY	-3,349,000,000 JPY	JPY	JPY	-3,277,000,000 JPY	-3,277,000,000 JPY	JPY	JPY	—	JPY	JPY	JPY	-72,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	JPY	JPY	-3,219,000,000 JPY	-3,219,000,000 JPY	JPY	-91,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	-3,310,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	—	—	—	—	JPY	18,000,000 JPY	JPY	JPY	18,000,000 JPY	JPY	JPY	18,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	JPY	JPY	67,000,000 JPY	JPY	67,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	67,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	JPY	JPY	JPY	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	—	—	—	—	0 JPY	-10,975,000,000 JPY	JPY	-7,732,000,000 JPY	-11,003,000,000 JPY	-3,243,000,000 JPY	JPY	6,000,000 JPY	—	-34,000,000 JPY	-34,000,000 JPY	JPY	28,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	44,000,000 JPY	—	32,000,000 JPY	—	—	—	JPY	37,000,000 JPY	-3,119,000,000 JPY	-3,257,000,000 JPY	68,000,000 JPY	-74,000,000 JPY	-6,000,000 JPY	JPY	0 JPY	—	—	—	—	—	—	—	—	—	-3,193,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—