Consolidated Statement Of Changes In Equity

Sumitomo Metal Mining Co., Ltd. - Filing #7584639

Concept	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-07-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-07-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	90,213,000,000 JPY	244,041,000,000 JPY	1,246,263,000,000 JPY	1,781,474,000,000 JPY	—	98,443,000,000 JPY	—	—	141,707,000,000 JPY	—	—	3,891,000,000 JPY	—	—	—	—	—	JPY	—	93,242,000,000 JPY	1,635,692,000,000 JPY	—	—	-38,067,000,000 JPY	145,782,000,000 JPY	1,445,329,000,000 JPY	-38,056,000,000 JPY	112,089,000,000 JPY	108,842,000,000 JPY	124,304,000,000 JPY	1,175,626,000,000 JPY	JPY	93,242,000,000 JPY	1,557,418,000,000 JPY	90,213,000,000 JPY	16,406,000,000 JPY	-944,000,000 JPY	—	—	—	87,604,000,000 JPY	—	80,188,000,000 JPY	1,243,538,000,000 JPY	-10,693,000,000 JPY	120,323,000,000 JPY	-38,040,000,000 JPY	—	—	93,242,000,000 JPY	67,026,000,000 JPY	1,033,706,000,000 JPY	JPY	—	—	—	-2,469,000,000 JPY	—	—	1,363,861,000,000 JPY	—	—	1,222,983,000,000 JPY	93,242,000,000 JPY	1,113,923,000,000 JPY	-38,027,000,000 JPY	-45,083,000,000 JPY	87,604,000,000 JPY	25,148,000,000 JPY	945,956,000,000 JPY	109,060,000,000 JPY	JPY	72,218,000,000 JPY	-1,987,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	—	6,425,000,000 JPY	—	JPY	119,059,000,000 JPY	—	JPY	JPY	—	JPY	JPY	125,484,000,000 JPY	119,059,000,000 JPY	JPY	—	44,107,000,000 JPY	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,398,000,000 JPY	JPY	113,828,000,000 JPY	—	JPY	—	—	—	—	—	JPY	113,828,000,000 JPY	—	—	—	—	JPY	JPY	JPY	—	JPY	JPY	—	74,195,000,000 JPY	120,226,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	20,853,000,000 JPY	—	JPY	JPY	—	JPY	4,835,000,000 JPY	—	JPY	JPY	143,825,000,000 JPY	122,972,000,000 JPY	122,972,000,000 JPY	—	97,344,000,000 JPY	—	—	-7,164,000,000 JPY	125,301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,943,000,000 JPY	JPY	JPY	—	JPY	—	—	—	—	—	JPY	43,003,000,000 JPY	—	—	—	—	43,003,000,000 JPY	-482,000,000 JPY	JPY	—	9,095,000,000 JPY	34,390,000,000 JPY	—	7,568,000,000 JPY	47,946,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	—	27,278,000,000 JPY	—	JPY	119,059,000,000 JPY	—	JPY	4,835,000,000 JPY	—	JPY	JPY	269,309,000,000 JPY	242,031,000,000 JPY	122,972,000,000 JPY	—	141,451,000,000 JPY	—	—	-7,164,000,000 JPY	125,301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11,341,000,000 JPY	JPY	113,828,000,000 JPY	—	JPY	—	—	—	—	—	JPY	156,831,000,000 JPY	—	—	—	—	43,003,000,000 JPY	-482,000,000 JPY	JPY	—	9,095,000,000 JPY	34,390,000,000 JPY	—	81,763,000,000 JPY	168,172,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	JPY	—	JPY	JPY	—	JPY	JPY	—	JPY	-11,000,000 JPY	-11,000,000 JPY	-11,000,000 JPY	JPY	—	—	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	—	JPY	—	—	—	—	—	-13,000,000 JPY	-13,000,000 JPY	—	—	—	—	JPY	JPY	JPY	—	JPY	JPY	—	—	-13,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	—	-3,767,000,000 JPY	—	JPY	-51,657,000,000 JPY	—	JPY	JPY	—	JPY	JPY	-55,424,000,000 JPY	-51,657,000,000 JPY	JPY	—	—	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,946,000,000 JPY	JPY	-27,203,000,000 JPY	—	JPY	—	—	—	—	—	JPY	-27,203,000,000 JPY	—	—	—	—	JPY	JPY	JPY	—	JPY	JPY	—	—	-31,149,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	—	6,415,000,000 JPY	—	JPY	-48,422,000,000 JPY	—	JPY	JPY	—	JPY	-11,000,000 JPY	-45,253,000,000 JPY	-51,668,000,000 JPY	-3,235,000,000 JPY	—	—	—	—	-3,235,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-78,000,000 JPY	JPY	-26,078,000,000 JPY	—	JPY	—	—	—	—	—	-13,000,000 JPY	-27,216,000,000 JPY	—	—	—	—	-1,125,000,000 JPY	JPY	JPY	—	-1,125,000,000 JPY	JPY	—	—	-27,294,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—