Consolidated Balance Sheet

DYNIC CORPORATION - Filing #7584357

Concept As at
2022-09-30
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,039,005,000 JPY
3,985,773,000 JPY
Merchandise and finished goods
4,730,255,000 JPY
4,231,076,000 JPY
Work in process
1,255,656,000 JPY
1,204,251,000 JPY
Raw materials and supplies
2,660,570,000 JPY
2,388,253,000 JPY
Other
684,727,000 JPY
610,141,000 JPY
Allowance for doubtful accounts
-22,047,000 JPY
-19,124,000 JPY
Current assets
26,363,361,000 JPY
24,584,075,000 JPY
Non-current assets
30,568,151,000 JPY
29,601,306,000 JPY
Investments and other assets
10,250,588,000 JPY
9,495,249,000 JPY
Investment securities
6,022,251,000 JPY
5,282,112,000 JPY
Long-term loans receivable
1,012,000 JPY
1,312,000 JPY
Deferred tax assets
233,961,000 JPY
226,620,000 JPY
Allowance for doubtful accounts
-20,361,000 JPY
-19,037,000 JPY
Other
415,885,000 JPY
445,755,000 JPY
Non-current assets
Property, plant and equipment
20,217,260,000 JPY
20,016,075,000 JPY
Land
10,334,305,000 JPY
10,241,555,000 JPY
Leased assets, net
214,885,000 JPY
164,001,000 JPY
Construction in progress
429,473,000 JPY
479,307,000 JPY
Property, plant and equipment
Buildings and structures
17,289,532,000 JPY
16,950,415,000 JPY
Accumulated depreciation
-12,000,198,000 JPY
-11,667,260,000 JPY
Buildings and structures, net
5,289,334,000 JPY
5,283,155,000 JPY
Own-used assets
Machinery, equipment and vehicles
24,396,046,000 JPY
23,736,927,000 JPY
Accumulated depreciation
-20,874,914,000 JPY
-20,347,847,000 JPY
Machinery, equipment and vehicles, net
3,521,132,000 JPY
3,389,080,000 JPY
Leased assets
371,264,000 JPY
322,050,000 JPY
Accumulated depreciation
-156,379,000 JPY
-158,049,000 JPY
Intangible assets
Goodwill
18,801,000 JPY
26,322,000 JPY
Other intangible assets
Other
81,502,000 JPY
63,660,000 JPY
Intangible assets
100,303,000 JPY
89,982,000 JPY
Investments and other assets
Retirement benefit asset
790,353,000 JPY
729,552,000 JPY
Assets
56,931,512,000 JPY
54,185,381,000 JPY
Liabilities and net assets
Non-current liabilities
9,449,833,000 JPY
9,370,079,000 JPY
Long-term borrowings
5,580,000,000 JPY
5,726,840,000 JPY
Lease liabilities
279,133,000 JPY
242,695,000 JPY
Retirement benefit liability
351,885,000 JPY
334,107,000 JPY
Deferred tax liabilities
1,739,487,000 JPY
1,567,487,000 JPY
Current liabilities
24,692,338,000 JPY
23,215,942,000 JPY
Short-term borrowings
14,089,031,000 JPY
13,163,310,000 JPY
Notes and accounts payable - trade
8,386,535,000 JPY
7,808,611,000 JPY
Liabilities
34,142,171,000 JPY
32,586,021,000 JPY
Shareholders' equity
16,967,316,000 JPY
16,784,125,000 JPY
Share capital
5,795,651,000 JPY
5,795,651,000 JPY
Capital surplus
944,696,000 JPY
944,696,000 JPY
Retained earnings
10,329,921,000 JPY
10,076,761,000 JPY
Treasury shares
-102,952,000 JPY
-32,983,000 JPY
Valuation and translation adjustments
5,472,748,000 JPY
4,487,549,000 JPY
Valuation difference on available-for-sale securities
1,825,076,000 JPY
1,341,347,000 JPY
Revaluation reserve for land
2,799,017,000 JPY
2,799,017,000 JPY
Foreign currency translation adjustment
665,414,000 JPY
156,375,000 JPY
Non-controlling interests
349,277,000 JPY
327,686,000 JPY
Net assets
22,789,341,000 JPY
21,599,360,000 JPY
Liabilities and net assets
56,931,512,000 JPY
54,185,381,000 JPY
Liabilities
Current liabilities
Income taxes payable
252,776,000 JPY
278,811,000 JPY
Lease liabilities
113,109,000 JPY
97,461,000 JPY
Provisions
Provision for bonuses
404,796,000 JPY
402,906,000 JPY
Other
1,020,486,000 JPY
1,073,725,000 JPY
Provision for bonuses for directors (and other officers)
18,350,000 JPY
24,050,000 JPY
Non-current liabilities
Other
191,424,000 JPY
191,046,000 JPY
Deferred tax liabilities for land revaluation
1,298,595,000 JPY
1,298,595,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
183,241,000 JPY
190,810,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.