Consolidated Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
726,000,000
JPY
|
— | — |
240,000,000
JPY
|
— |
| Depreciation | — |
840,000,000
JPY
|
— | — |
610,000,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
2,000,000
JPY
|
— | — |
-1,000,000
JPY
|
— |
| Interest and dividend income | — |
-39,000,000
JPY
|
— | — |
-25,000,000
JPY
|
— |
| Interest expenses | — |
52,000,000
JPY
|
— | — |
28,000,000
JPY
|
— |
| Foreign exchange losses (gains) | — |
-161,000,000
JPY
|
— | — |
2,000,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
-150,000,000
JPY
|
— | — |
-149,000,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
-65,000,000
JPY
|
— | — |
7,000,000
JPY
|
— |
| Subtotal | — |
-2,081,000,000
JPY
|
— | — |
781,000,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-1,002,000,000
JPY
|
— | — |
623,000,000
JPY
|
— |
| Income taxes paid | — |
-150,000,000
JPY
|
— | — |
-840,000,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-1,857,000,000
JPY
|
— | — |
-1,530,000,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-29,000,000
JPY
|
— | — |
1,288,000,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-2,177,000,000
JPY
|
— | — |
-63,000,000
JPY
|
— |
| Other, net | — |
-341,000,000
JPY
|
— | — |
-312,000,000
JPY
|
— |
| Interest and dividends received | — |
39,000,000
JPY
|
— | — |
25,000,000
JPY
|
— |
| Loss (gain) on sale of non-current assets | — |
10,000,000
JPY
|
— | — |
JPY
|
— |
| Interest paid | — |
-51,000,000
JPY
|
— | — |
-30,000,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Payments into time deposits | — |
-6,000,000
JPY
|
— | — |
-6,000,000
JPY
|
— |
| Proceeds from withdrawal of time deposits | — |
194,000,000
JPY
|
— | — |
JPY
|
— |
| Purchase of property, plant and equipment | — |
-2,735,000,000
JPY
|
— | — |
-1,813,000,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-2,325,000,000
JPY
|
— | — |
-1,695,000,000
JPY
|
— |
| Other, net | — |
-5,000,000
JPY
|
— | — |
1,000,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from issuance of shares | — |
JPY
|
— | — |
1,000,000
JPY
|
— |
| Net increase (decrease) in short-term borrowings | — |
2,358,000,000
JPY
|
— | — |
1,118,000,000
JPY
|
— |
| Dividends paid | — |
-392,000,000
JPY
|
— | — |
-391,000,000
JPY
|
— |
| Proceeds from issuance of bonds | — |
1,484,000,000
JPY
|
— | — |
JPY
|
— |
| Proceeds from long-term borrowings | — |
2,435,000,000
JPY
|
— | — |
400,000,000
JPY
|
— |
| Dividends paid to non-controlling interests | — |
-5,000,000
JPY
|
— | — |
-4,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-200,000,000
JPY
|
— | — |
-1,007,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
5,655,000,000
JPY
|
— | — |
114,000,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
1,697,000,000
JPY
|
— | — |
694,000,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
2,849,000,000
JPY
|
— | — |
-950,000,000
JPY
|
— |
| Cash and cash equivalents |
18,055,000,000
JPY
|
— |
15,205,000,000
JPY
|
11,901,000,000
JPY
|
— |
12,851,000,000
JPY
|