Statement Of Cash Flows

ATOMIX CO., LTD. - Filing #7584083

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
42,721,000 JPY
291,225,000 JPY
Depreciation
156,736,000 JPY
162,243,000 JPY
Increase (decrease) in allowance for doubtful accounts
-37,943,000 JPY
48,454,000 JPY
Interest and dividend income
-5,633,000 JPY
-6,899,000 JPY
Interest expenses
958,000 JPY
1,337,000 JPY
Foreign exchange losses (gains)
-14,000 JPY
-1,000 JPY
Increase (decrease) in provision for bonuses
-150,406,000 JPY
-220,154,000 JPY
Decrease (increase) in trade receivables
574,211,000 JPY
1,058,539,000 JPY
Decrease (increase) in inventories
31,377,000 JPY
61,207,000 JPY
Increase (decrease) in trade payables
-411,844,000 JPY
-529,634,000 JPY
Subtotal
146,412,000 JPY
495,278,000 JPY
Other, net
-71,706,000 JPY
-250,720,000 JPY
Income taxes paid
-89,845,000 JPY
-145,615,000 JPY
Net cash provided by (used in) operating activities
70,123,000 JPY
355,238,000 JPY
Interest and dividends received
5,633,000 JPY
6,899,000 JPY
Interest paid
-966,000 JPY
-1,324,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
-112,714,000 JPY
Loss (gain) on sale of non-current assets
-349,000 JPY
-3,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-94,799,000 JPY
-128,337,000 JPY
Proceeds from sale of property, plant and equipment
330,000 JPY
169,000 JPY
Net cash provided by (used in) investing activities
-234,246,000 JPY
-31,307,000 JPY
Proceeds from sale of investment securities
JPY
205,881,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
100,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-100,000,000 JPY
-100,000,000 JPY
Dividends paid
-94,681,000 JPY
-83,216,000 JPY
Net cash provided by (used in) financing activities
-140,432,000 JPY
-135,246,000 JPY
Repayments of long-term borrowings
-30,000,000 JPY
-33,610,000 JPY
Net increase (decrease) in cash and cash equivalents
-304,540,000 JPY
188,686,000 JPY
Effect of exchange rate change on cash and cash equivalents
14,000 JPY
1,000 JPY
Cash and cash equivalents
2,883,482,000 JPY
3,188,023,000 JPY
3,012,525,000 JPY
2,823,839,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.