Consolidated Statement Of Changes In Equity

LIXIL Corporation - Filing #7583785

Concept	As at 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-07-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-04-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-07-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-04-01 to 2021-09-30	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	221,808,000,000 JPY	73,970,000,000 JPY	—	272,314,000,000 JPY	—	—	—	639,167,000,000 JPY	64,974,000,000 JPY	—	—	—	—	9,269,000,000 JPY	—	—	—	29,000,000 JPY	—	-302,000,000 JPY	—	JPY	68,418,000,000 JPY	636,405,000,000 JPY	—	-105,000,000 JPY	2,762,000,000 JPY	68,418,000,000 JPY	278,635,000,000 JPY	28,613,000,000 JPY	2,867,000,000 JPY	JPY	612,385,000,000 JPY	-47,542,000,000 JPY	2,583,000,000 JPY	44,954,000,000 JPY	267,920,000,000 JPY	13,327,000,000 JPY	147,000,000 JPY	614,968,000,000 JPY	—	JPY	—	-120,000,000 JPY	—	—	568,929,000,000 JPY	—	—	17,808,000,000 JPY	—	1,649,000,000 JPY	—	—	—	278,593,000,000 JPY	566,535,000,000 JPY	—	2,394,000,000 JPY	-651,000,000 JPY	-47,614,000,000 JPY	—	—	68,418,000,000 JPY	18,686,000,000 JPY	248,452,000,000 JPY	—	1,071,000,000 JPY	554,767,000,000 JPY	372,000,000 JPY	2,496,000,000 JPY	JPY	16,558,000,000 JPY	2,414,000,000 JPY	68,418,000,000 JPY	552,271,000,000 JPY	-48,610,000,000 JPY	278,240,000,000 JPY	20,415,000,000 JPY	233,808,000,000 JPY
Comprehensive income
Profit (loss)	—	—	JPY	—	JPY	3,919,000,000 JPY	-1,982,000,000 JPY	—	—	209,000,000 JPY	JPY	3,710,000,000 JPY	JPY	—	JPY	3,710,000,000 JPY	JPY	—	JPY	—	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	JPY	JPY	—	8,937,000,000 JPY	25,780,000,000 JPY	—	JPY	—	73,000,000 JPY	JPY	25,707,000,000 JPY	—	—	JPY	—	—	—	JPY	25,707,000,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	-742,000,000 JPY	—	-7,000,000 JPY	42,410,000,000 JPY	8,423,000,000 JPY	—	—	59,000,000 JPY	JPY	JPY	JPY	—	JPY	42,351,000,000 JPY	42,351,000,000 JPY	—	-3,169,000,000 JPY	—	9,908,000,000 JPY	—	—	—	36,361,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,241,000,000 JPY	—	-1,191,000,000 JPY	—	JPY	-1,023,000,000 JPY	—	-1,160,000,000 JPY	-1,095,000,000 JPY	—	17,000,000 JPY	—	-139,000,000 JPY	JPY	JPY	—	—	JPY	—	—	—	JPY	-956,000,000 JPY	—	—	—	-956,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	-742,000,000 JPY	—	-7,000,000 JPY	46,329,000,000 JPY	6,441,000,000 JPY	—	—	268,000,000 JPY	JPY	3,710,000,000 JPY	JPY	—	JPY	46,061,000,000 JPY	42,351,000,000 JPY	—	-3,169,000,000 JPY	—	9,908,000,000 JPY	—	—	—	36,361,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,241,000,000 JPY	—	-1,191,000,000 JPY	—	JPY	-1,023,000,000 JPY	—	7,777,000,000 JPY	24,685,000,000 JPY	—	17,000,000 JPY	—	-66,000,000 JPY	JPY	25,707,000,000 JPY	—	—	JPY	—	—	—	JPY	24,751,000,000 JPY	—	—	—	-956,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	JPY	—	JPY	-10,032,000,000 JPY	—	—	—	JPY	-22,000,000 JPY	JPY	JPY	—	-10,010,000,000 JPY	-10,032,000,000 JPY	JPY	—	JPY	—	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	JPY	JPY	—	—	-14,000,000 JPY	—	JPY	—	JPY	JPY	JPY	—	—	JPY	—	—	—	-14,000,000 JPY	-14,000,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	JPY	—	JPY	-13,083,000,000 JPY	—	—	—	JPY	JPY	-13,083,000,000 JPY	JPY	—	JPY	-13,083,000,000 JPY	JPY	—	JPY	—	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	JPY	JPY	—	—	-11,609,000,000 JPY	—	JPY	—	JPY	JPY	-11,609,000,000 JPY	—	—	JPY	—	—	—	JPY	-11,609,000,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	JPY	—	-111,000,000 JPY	580,000,000 JPY	—	—	—	JPY	147,000,000 JPY	JPY	JPY	—	544,000,000 JPY	580,000,000 JPY	-111,000,000 JPY	—	JPY	—	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	JPY	JPY	—	—	1,319,000,000 JPY	—	-782,000,000 JPY	—	JPY	536,000,000 JPY	555,000,000 JPY	—	—	JPY	—	—	—	1,010,000,000 JPY	1,319,000,000 JPY	—	—	—	-782,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	-3,316,000,000 JPY	—	-111,000,000 JPY	-22,673,000,000 JPY	—	—	—	-89,000,000 JPY	-56,827,000,000 JPY	141,000,000 JPY	JPY	—	47,437,000,000 JPY	-22,584,000,000 JPY	-13,335,000,000 JPY	—	JPY	—	-9,908,000,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,000,000 JPY	—	JPY	—	JPY	JPY	—	—	-10,523,000,000 JPY	—	-782,000,000 JPY	—	-36,000,000 JPY	353,000,000 JPY	-11,063,000,000 JPY	—	—	JPY	—	—	—	996,000,000 JPY	-10,487,000,000 JPY	—	—	—	-773,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—