Consolidated Statement Of Financial Position
| Concept |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of financial position | ||||||||||||||||||||||||||||||||||||||||
| Statement of financial position | ||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — |
12,722,213,000
JPY
|
— | — | — | — | — | — | — |
14,352,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,945,474,000
JPY
|
— | — | — | — | — | — | — | — | — |
10,322,664,000
JPY
|
| Trade and other receivables | — | — | — |
3,154,160,000
JPY
|
— | — | — | — | — | — | — |
1,885,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventories | — | — | — |
1,731,618,000
JPY
|
— | — | — | — | — | — | — |
1,382,702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial assets | — | — | — |
208,443,000
JPY
|
— | — | — | — | — | — | — |
4,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current assets | — | — | — |
1,431,800,000
JPY
|
— | — | — | — | — | — | — |
562,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — |
19,248,236,000
JPY
|
— | — | — | — | — | — | — |
18,187,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — |
3,993,286,000
JPY
|
— | — | — | — | — | — | — |
2,943,602,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — |
6,299,952,000
JPY
|
— | — | — | — | — | — | — |
5,020,290,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — |
3,033,656,000
JPY
|
— | — | — | — | — | — | — |
2,147,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial assets | — | — | — |
2,819,227,000
JPY
|
— | — | — | — | — | — | — |
951,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — |
218,522,000
JPY
|
— | — | — | — | — | — | — |
180,940,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — |
17,208,656,000
JPY
|
— | — | — | — | — | — | — |
12,109,978,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — |
36,456,893,000
JPY
|
— | — | — | — | — | — | — |
30,296,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and equity | ||||||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||
| Trade and other payables | — | — | — |
556,260,000
JPY
|
— | — | — | — | — | — | — |
371,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial liabilities | — | — | — |
7,742,000
JPY
|
— | — | — | — | — | — | — |
6,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — |
403,820,000
JPY
|
— | — | — | — | — | — | — |
542,019,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current liabilities | — | — | — |
1,215,524,000
JPY
|
— | — | — | — | — | — | — |
777,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — |
2,847,659,000
JPY
|
— | — | — | — | — | — | — |
2,543,159,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||
| Other financial liabilities | — | — | — |
10,441,597,000
JPY
|
— | — | — | — | — | — | — |
7,539,814,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — |
744,569,000
JPY
|
— | — | — | — | — | — | — |
501,194,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current liabilities | — | — | — |
181,299,000
JPY
|
— | — | — | — | — | — | — |
165,840,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — |
11,593,565,000
JPY
|
— | — | — | — | — | — | — |
8,487,574,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — |
14,441,225,000
JPY
|
— | — | — | — | — | — | — |
11,030,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity | ||||||||||||||||||||||||||||||||||||||||
| Equity attributable to owners of parent | ||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — |
10,891,191,000
JPY
|
— | — | — | — | — | — | — |
10,884,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — |
6,231,481,000
JPY
|
— | — | — | — | — | — | — |
6,224,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — |
1,383,600,000
JPY
|
— | — | — | — | — | — | — |
307,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — |
-645,000
JPY
|
— | — | — | — | — | — | — |
-645,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other components of equity | — | — | — |
4,402,474,000
JPY
|
— | — | — | — | — | — | — |
1,444,437,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — |
22,908,103,000
JPY
|
— | — | — | — | — | — | — |
18,860,309,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — |
-892,434,000
JPY
|
— | — | — | — | — | — | — |
405,936,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
6,231,481,000
JPY
|
4,402,474,000
JPY
|
1,383,600,000
JPY
|
22,015,668,000
JPY
|
744,097,000
JPY
|
3,658,377,000
JPY
|
10,891,191,000
JPY
|
22,908,103,000
JPY
|
-645,000
JPY
|
-892,434,000
JPY
|
10,884,332,000
JPY
|
19,266,246,000
JPY
|
6,224,649,000
JPY
|
900,992,000
JPY
|
543,445,000
JPY
|
18,860,309,000
JPY
|
-645,000
JPY
|
405,936,000
JPY
|
1,444,437,000
JPY
|
307,535,000
JPY
|
6,224,649,000
JPY
|
349,793,000
JPY
|
18,502,426,000
JPY
|
926,654,000
JPY
|
508,578,000
JPY
|
-567,000
JPY
|
10,884,332,000
JPY
|
858,372,000
JPY
|
535,639,000
JPY
|
19,429,080,000
JPY
|
163,354,000
JPY
|
11,000,032,000
JPY
|
8,268,472,000
JPY
|
-608,019,000
JPY
|
-472,000
JPY
|
-251,049,000
JPY
|
1,769,072,000
JPY
|
3,591,101,000
JPY
|
-414,404,000
JPY
|
12,769,104,000
JPY
|
| Liabilities and equity | — | — | — |
36,456,893,000
JPY
|
— | — | — | — | — | — | — |
30,296,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |