Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
976,028,000
JPY
|
— | — |
595,851,000
JPY
|
— |
| Depreciation | — |
299,121,000
JPY
|
— | — |
288,869,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-22,409,000
JPY
|
— | — |
10,933,000
JPY
|
— |
| Interest and dividend income | — |
-16,882,000
JPY
|
— | — |
-14,202,000
JPY
|
— |
| Interest expenses | — |
36,448,000
JPY
|
— | — |
32,472,000
JPY
|
— |
| Foreign exchange losses (gains) | — |
JPY
|
— | — |
-8,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
4,350,000
JPY
|
— | — |
8,153,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
91,217,000
JPY
|
— | — |
43,749,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method | — |
1,790,000
JPY
|
— | — |
4,493,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-2,060,738,000
JPY
|
— | — |
6,998,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-1,606,270,000
JPY
|
— | — |
-981,419,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-683,427,000
JPY
|
— | — |
41,764,000
JPY
|
— |
| Other, net | — |
10,242,000
JPY
|
— | — |
182,000
JPY
|
— |
| Subtotal | — |
-2,581,537,000
JPY
|
— | — |
86,146,000
JPY
|
— |
| Interest and dividends received | — |
19,810,000
JPY
|
— | — |
12,538,000
JPY
|
— |
| Interest paid | — |
-37,769,000
JPY
|
— | — |
-32,713,000
JPY
|
— |
| Income taxes paid | — |
-156,262,000
JPY
|
— | — |
-214,353,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-2,747,189,000
JPY
|
— | — |
-145,909,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-648,362,000
JPY
|
— | — |
-328,775,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
JPY
|
— | — |
630,000
JPY
|
— |
| Purchase of investment securities | — |
-984,000
JPY
|
— | — |
-11,582,000
JPY
|
— |
| Loan advances | — |
-14,587,000
JPY
|
— | — |
-139,000
JPY
|
— |
| Proceeds from collection of loans receivable | — |
45,541,000
JPY
|
— | — |
39,099,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-636,438,000
JPY
|
— | — |
-352,941,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from short-term borrowings | — |
3,900,000,000
JPY
|
— | — |
2,006,000,000
JPY
|
— |
| Repayments of short-term borrowings | — |
-1,400,000,000
JPY
|
— | — |
-1,962,000,000
JPY
|
— |
| Proceeds from long-term borrowings | — |
1,400,000,000
JPY
|
— | — |
1,515,200,000
JPY
|
— |
| Redemption of bonds | — |
-28,000,000
JPY
|
— | — |
-28,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-771,700,000
JPY
|
— | — |
-1,008,468,000
JPY
|
— |
| Purchase of treasury shares | — |
-15,000
JPY
|
— | — |
-24,000
JPY
|
— |
| Dividends paid | — |
-108,236,000
JPY
|
— | — |
-76,794,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
2,924,839,000
JPY
|
— | — |
365,895,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
68,034,000
JPY
|
— | — |
20,524,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-390,755,000
JPY
|
— | — |
-112,432,000
JPY
|
— |
| Cash and cash equivalents |
3,763,806,000
JPY
|
— |
4,154,561,000
JPY
|
4,606,045,000
JPY
|
— |
4,718,478,000
JPY
|