Consolidated Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
659,689,000
JPY
|
— | — |
706,505,000
JPY
|
— |
| Depreciation | — |
451,839,000
JPY
|
— | — |
430,594,000
JPY
|
— |
| Amortization of goodwill | — |
34,280,000
JPY
|
— | — |
34,041,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-308,000
JPY
|
— | — |
-915,000
JPY
|
— |
| Interest and dividend income | — |
-44,000
JPY
|
— | — |
-2,441,000
JPY
|
— |
| Interest expenses | — |
11,038,000
JPY
|
— | — |
10,091,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
399,000
JPY
|
— | — |
343,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
11,555,000
JPY
|
— | — |
-821,000
JPY
|
— |
| Subtotal | — |
705,784,000
JPY
|
— | — |
366,965,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
48,296,000
JPY
|
— | — |
-507,636,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-257,520,000
JPY
|
— | — |
-101,245,000
JPY
|
— |
| Income taxes paid | — |
-291,134,000
JPY
|
— | — |
-273,488,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
18,865,000
JPY
|
— | — |
-111,052,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
417,622,000
JPY
|
— | — |
86,498,000
JPY
|
— |
| Other, net | — |
35,401,000
JPY
|
— | — |
38,488,000
JPY
|
— |
| Interest and dividends received | — |
45,000
JPY
|
— | — |
2,443,000
JPY
|
— |
| Interest paid | — |
-10,750,000
JPY
|
— | — |
-10,080,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Payments into time deposits | — |
-10,000,000
JPY
|
— | — |
-10,000,000
JPY
|
— |
| Proceeds from withdrawal of time deposits | — |
10,000,000
JPY
|
— | — |
15,066,000
JPY
|
— |
| Purchase of property, plant and equipment | — |
-761,749,000
JPY
|
— | — |
-441,669,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-957,588,000
JPY
|
— | — |
-401,384,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
JPY
|
— | — |
96,725,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Net increase (decrease) in short-term borrowings | — |
409,316,000
JPY
|
— | — |
900,742,000
JPY
|
— |
| Dividends paid | — |
-65,735,000
JPY
|
— | — |
-103,126,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-623,864,000
JPY
|
— | — |
-444,224,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-416,358,000
JPY
|
— | — |
255,749,000
JPY
|
— |
| Repayments of lease liabilities | — |
-136,075,000
JPY
|
— | — |
-97,642,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-956,324,000
JPY
|
— | — |
-59,136,000
JPY
|
— |
| Cash and cash equivalents |
2,536,997,000
JPY
|
— |
3,493,321,000
JPY
|
2,423,618,000
JPY
|
— |
2,482,754,000
JPY
|