Statement Of Cash Flows

Yakiniku Sakai Holdings Inc. - Filing #7583560

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
376,943,000 JPY
-387,230,000 JPY
Depreciation
227,162,000 JPY
234,973,000 JPY
Impairment losses
76,275,000 JPY
5,109,000 JPY
Increase (decrease) in allowance for doubtful accounts
-541,000 JPY
-1,353,000 JPY
Interest and dividend income
-2,241,000 JPY
-4,903,000 JPY
Increase (decrease) in provision for bonuses
11,356,000 JPY
13,739,000 JPY
Decrease (increase) in trade receivables
41,951,000 JPY
274,264,000 JPY
Decrease (increase) in inventories
-287,564,000 JPY
-170,987,000 JPY
Increase (decrease) in trade payables
-20,271,000 JPY
-279,342,000 JPY
Subtotal
190,473,000 JPY
-553,882,000 JPY
Other, net
-243,227,000 JPY
-104,040,000 JPY
Income taxes paid
-140,025,000 JPY
-193,665,000 JPY
Net cash provided by (used in) operating activities
31,163,000 JPY
-761,178,000 JPY
Interest and dividends received
2,062,000 JPY
5,013,000 JPY
Interest paid
-21,347,000 JPY
-18,643,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-200,794,000 JPY
-208,520,000 JPY
Proceeds from sale of property, plant and equipment
10,827,000 JPY
181,743,000 JPY
Net cash provided by (used in) investing activities
-207,189,000 JPY
182,242,000 JPY
Other, net
-1,525,000 JPY
-5,181,000 JPY
Proceeds from collection of loans receivable
21,175,000 JPY
9,212,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
JPY
-5,000 JPY
Dividends paid
-116,595,000 JPY
-18,000 JPY
Proceeds from long-term borrowings
1,490,000,000 JPY
140,000,000 JPY
Repayments of long-term borrowings
-738,522,000 JPY
-786,569,000 JPY
Redemption of bonds
-184,000,000 JPY
-264,000,000 JPY
Net cash provided by (used in) financing activities
431,645,000 JPY
-923,113,000 JPY
Effect of exchange rate change on cash and cash equivalents
16,650,000 JPY
-7,000 JPY
Net increase (decrease) in cash and cash equivalents
272,270,000 JPY
-1,502,056,000 JPY
Cash and cash equivalents
3,172,673,000 JPY
2,900,403,000 JPY
1,708,388,000 JPY
3,210,445,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.