Concept As at
2022-09-30
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
1,955,837,000 JPY
2,216,883,000 JPY
Cash and deposits
1,592,118,000 JPY
1,790,988,000 JPY
Accounts receivable - trade
84,751,000 JPY
25,456,000 JPY
Inventories
78,174,000 JPY
59,049,000 JPY
Advance payments to suppliers
106,192,000 JPY
270,440,000 JPY
Other
65,329,000 JPY
34,898,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
2,793,000 JPY
4,199,000 JPY
Machinery and equipment
257,893,000 JPY
291,571,000 JPY
Accumulated depreciation
-255,099,000 JPY
-287,372,000 JPY
Machinery and equipment, net
2,793,000 JPY
4,199,000 JPY
Own-used assets
Tools, furniture and fixtures
97,242,000 JPY
95,820,000 JPY
Accumulated depreciation
-97,242,000 JPY
-95,820,000 JPY
Tools, furniture and fixtures, net
0 JPY
0 JPY
Investments and other assets
Investments and other assets
122,821,000 JPY
118,355,000 JPY
Long-term prepaid expenses
10,010,000 JPY
5,544,000 JPY
Other
0 JPY
0 JPY
Non-current assets
125,615,000 JPY
122,555,000 JPY
Other assets
Current assets
Other assets
Assets
2,081,453,000 JPY
2,339,439,000 JPY
Liabilities
Current liabilities
Short-term borrowings
188,000,000 JPY
183,000,000 JPY
Accounts payable - trade
42,938,000 JPY
29,809,000 JPY
Deposits received
6,106,000 JPY
6,453,000 JPY
Advances received
31,700,000 JPY
30,523,000 JPY
Accounts payable - other
62,887,000 JPY
81,549,000 JPY
Accrued expenses
27,636,000 JPY
39,636,000 JPY
Income taxes payable
12,698,000 JPY
16,745,000 JPY
Contract liabilities
1,767,000 JPY
JPY
Deposits received
Current liabilities
376,910,000 JPY
392,540,000 JPY
Provisions
Provision for bonuses
3,175,000 JPY
4,821,000 JPY
Non-current liabilities
Non-current liabilities
54,164,000 JPY
53,849,000 JPY
Asset retirement obligations
54,164,000 JPY
53,849,000 JPY
Liabilities
431,074,000 JPY
446,390,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,631,690,000 JPY
1,857,654,000 JPY
Share capital
1,916,611,000 JPY
1,515,929,000 JPY
Capital surplus
3,516,391,000 JPY
3,115,710,000 JPY
Retained earnings
-3,801,019,000 JPY
-2,773,693,000 JPY
Treasury shares
-292,000 JPY
-292,000 JPY
Share acquisition rights
18,687,000 JPY
35,394,000 JPY
Net assets
1,650,378,000 JPY
1,893,049,000 JPY
Liabilities and net assets
2,081,453,000 JPY
2,339,439,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.