Consolidated Statement Of Cash Flows

PhoenixBio Co.,Ltd. - Filing #7583340

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
403,383,000 JPY
-128,798,000 JPY
Depreciation
11,301,000 JPY
42,341,000 JPY
Interest expenses
2,120,000 JPY
450,000 JPY
Increase (decrease) in provision for bonuses
4,696,000 JPY
JPY
Foreign exchange losses (gains)
-27,991,000 JPY
-1,618,000 JPY
Subtotal
37,964,000 JPY
-9,844,000 JPY
Decrease (increase) in inventories
-41,613,000 JPY
-13,574,000 JPY
Income taxes paid
-4,183,000 JPY
-3,085,000 JPY
Net cash provided by (used in) operating activities
38,681,000 JPY
-10,706,000 JPY
Increase (decrease) in trade payables
-10,030,000 JPY
7,863,000 JPY
Other, net
-35,668,000 JPY
-9,547,000 JPY
Interest and dividends received
326,000 JPY
97,000 JPY
Interest paid
-2,120,000 JPY
-453,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,007,000 JPY
-5,058,000 JPY
Net cash provided by (used in) investing activities
-2,802,000 JPY
-5,203,000 JPY
Other, net
53,000 JPY
-145,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
JPY
-2,481,000 JPY
Net cash provided by (used in) financing activities
-29,081,000 JPY
-19,064,000 JPY
Repayments of lease liabilities
-29,081,000 JPY
-14,855,000 JPY
Effect of exchange rate change on cash and cash equivalents
71,399,000 JPY
6,184,000 JPY
Net increase (decrease) in cash and cash equivalents
78,197,000 JPY
-28,790,000 JPY
Cash and cash equivalents
1,403,704,000 JPY
1,325,507,000 JPY
1,299,022,000 JPY
1,327,813,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.