Consolidated Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7583311

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
966,986,000 JPY
783,746,000 JPY
Depreciation
72,591,000 JPY
71,354,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,456,000 JPY
690,000 JPY
Interest and dividend income
-60,176,000 JPY
-39,674,000 JPY
Interest expenses
76,843,000 JPY
75,127,000 JPY
Increase (decrease) in retirement benefit liability
956,000 JPY
JPY
Share of loss (profit) of entities accounted for using equity method
-303,348,000 JPY
-290,786,000 JPY
Subtotal
76,098,000 JPY
194,946,000 JPY
Decrease (increase) in inventories
-198,324,000 JPY
-85,559,000 JPY
Net cash provided by (used in) operating activities
-399,712,000 JPY
107,212,000 JPY
Increase (decrease) in trade payables
15,533,000 JPY
113,383,000 JPY
Other, net
115,210,000 JPY
-202,119,000 JPY
Interest and dividends received
76,869,000 JPY
56,246,000 JPY
Loss (gain) on sale of non-current assets
-14,000 JPY
-6,147,000 JPY
Interest paid
-76,792,000 JPY
-75,127,000 JPY
Cash flows from investing activities
Payments into time deposits
JPY
-2,400,000 JPY
Purchase of property, plant and equipment
-5,559,000 JPY
-60,590,000 JPY
Proceeds from sale of property, plant and equipment
15,000 JPY
6,467,000 JPY
Purchase of investment securities
-157,778,000 JPY
-684,138,000 JPY
Net cash provided by (used in) investing activities
-49,297,000 JPY
-641,726,000 JPY
Proceeds from sale of investment securities
178,948,000 JPY
12,485,000 JPY
Loan advances
-41,792,000 JPY
-90,901,000 JPY
Proceeds from collection of loans receivable
2,410,000 JPY
111,664,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-29,000 JPY
-95,000 JPY
Net increase (decrease) in short-term borrowings
-1,155,010,000 JPY
254,345,000 JPY
Dividends paid
-22,112,000 JPY
-22,112,000 JPY
Proceeds from long-term borrowings
1,600,000,000 JPY
1,720,000,000 JPY
Repayments of long-term borrowings
-459,268,000 JPY
-439,545,000 JPY
Redemption of bonds
-10,000,000 JPY
-10,000,000 JPY
Net cash provided by (used in) financing activities
-60,665,000 JPY
1,700,318,000 JPY
Repayments of lease liabilities
-13,644,000 JPY
-2,274,000 JPY
Net increase (decrease) in cash and cash equivalents
-509,675,000 JPY
1,165,804,000 JPY
Cash and cash equivalents
2,739,755,000 JPY
3,249,430,000 JPY
4,053,469,000 JPY
2,887,665,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.