Quarterly Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Quarterly statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
1,224,453,000
JPY
|
— | — |
1,131,286,000
JPY
|
— |
| Depreciation | — |
291,709,000
JPY
|
— | — |
178,302,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-246,000
JPY
|
— | — |
-1,169,000
JPY
|
— |
| Interest and dividend income | — |
-81,000
JPY
|
— | — |
-110,000
JPY
|
— |
| Interest expenses | — |
41,093,000
JPY
|
— | — |
32,224,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-120,650,000
JPY
|
— | — |
61,377,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-1,573,000
JPY
|
— | — |
-6,149,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-28,304,000
JPY
|
— | — |
-13,766,000
JPY
|
— |
| Other, net | — |
3,288,000
JPY
|
— | — |
1,003,000
JPY
|
— |
| Subtotal | — |
1,986,874,000
JPY
|
— | — |
1,461,627,000
JPY
|
— |
| Interest and dividends received | — |
81,000
JPY
|
— | — |
110,000
JPY
|
— |
| Interest paid | — |
-40,585,000
JPY
|
— | — |
-31,164,000
JPY
|
— |
| Income taxes paid | — |
-611,744,000
JPY
|
— | — |
-572,344,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
1,334,625,000
JPY
|
— | — |
858,229,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-1,433,767,000
JPY
|
— | — |
-612,457,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
16,622,000
JPY
|
— | — |
6,238,000
JPY
|
— |
| Other, net | — |
-5,541,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-1,500,151,000
JPY
|
— | — |
-648,505,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from long-term borrowings | — |
4,100,000,000
JPY
|
— | — |
JPY
|
— |
| Repayments of long-term borrowings | — |
-309,942,000
JPY
|
— | — |
-283,614,000
JPY
|
— |
| Redemption of bonds | — |
-14,000,000
JPY
|
— | — |
-14,000,000
JPY
|
— |
| Purchase of treasury shares | — |
-137,064,000
JPY
|
— | — |
-1,168,000
JPY
|
— |
| Dividends paid | — |
-137,864,000
JPY
|
— | — |
-66,485,000
JPY
|
— |
| Other, net | — |
-5,145,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
402,483,000
JPY
|
— | — |
-37,268,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
236,958,000
JPY
|
— | — |
172,455,000
JPY
|
— |
| Cash and cash equivalents |
6,131,175,000
JPY
|
— |
5,894,217,000
JPY
|
4,466,225,000
JPY
|
— |
4,293,770,000
JPY
|