Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
50,400,000
JPY
|
— | — |
667,514,000
JPY
|
— |
| Depreciation | — |
366,593,000
JPY
|
— | — |
419,969,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
456,000
JPY
|
— | — |
-11,739,000
JPY
|
— |
| Interest and dividend income | — |
-60,395,000
JPY
|
— | — |
-73,342,000
JPY
|
— |
| Interest expenses | — |
58,529,000
JPY
|
— | — |
63,907,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — |
29,011,000
JPY
|
— | — |
51,066,000
JPY
|
— |
| Foreign exchange losses (gains) | — |
-1,440,000
JPY
|
— | — |
289,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method | — |
-17,568,000
JPY
|
— | — |
-10,840,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
61,898,000
JPY
|
— | — |
83,714,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-3,248,262,000
JPY
|
— | — |
-1,716,193,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-88,947,000
JPY
|
— | — |
-406,740,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
826,116,000
JPY
|
— | — |
302,889,000
JPY
|
— |
| Other, net | — |
14,879,000
JPY
|
— | — |
-38,526,000
JPY
|
— |
| Subtotal | — |
-2,313,624,000
JPY
|
— | — |
-1,375,013,000
JPY
|
— |
| Interest and dividends received | — |
63,585,000
JPY
|
— | — |
73,342,000
JPY
|
— |
| Interest paid | — |
-58,549,000
JPY
|
— | — |
-63,927,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-2,211,055,000
JPY
|
— | — |
-1,704,389,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-207,902,000
JPY
|
— | — |
-240,997,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
2,011,000
JPY
|
— | — |
JPY
|
— |
| Purchase of investment securities | — |
-2,712,000
JPY
|
— | — |
-2,367,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
2,886,000
JPY
|
— | — |
JPY
|
— |
| Other, net | — |
1,004,000
JPY
|
— | — |
7,041,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-323,377,000
JPY
|
— | — |
-140,224,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from long-term borrowings | — |
499,000,000
JPY
|
— | — |
799,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-392,968,000
JPY
|
— | — |
-489,614,000
JPY
|
— |
| Purchase of treasury shares | — |
JPY
|
— | — |
-30,454,000
JPY
|
— |
| Dividends paid | — |
-131,014,000
JPY
|
— | — |
-131,364,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
1,655,167,000
JPY
|
— | — |
1,133,273,000
JPY
|
— |
| Dividends paid to non-controlling interests | — |
JPY
|
— | — |
-12,310,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
1,440,000
JPY
|
— | — |
-289,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-877,825,000
JPY
|
— | — |
-711,629,000
JPY
|
— |
| Cash and cash equivalents |
1,064,524,000
JPY
|
— |
1,942,350,000
JPY
|
1,264,615,000
JPY
|
— |
1,976,245,000
JPY
|