Statement Of Cash Flows

MISUMI CO., LTD. - Filing #7582288

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
552,356,000 JPY
414,933,000 JPY
Depreciation
371,703,000 JPY
383,834,000 JPY
Impairment losses
JPY
18,211,000 JPY
Increase (decrease) in allowance for doubtful accounts
9,689,000 JPY
2,915,000 JPY
Interest and dividend income
-53,164,000 JPY
-43,775,000 JPY
Interest expenses
32,694,000 JPY
24,913,000 JPY
Increase (decrease) in provision for bonuses
-16,219,000 JPY
8,530,000 JPY
Decrease (increase) in trade receivables
1,326,966,000 JPY
215,319,000 JPY
Decrease (increase) in inventories
-113,922,000 JPY
-19,380,000 JPY
Subtotal
965,651,000 JPY
1,170,185,000 JPY
Increase (decrease) in trade payables
-828,505,000 JPY
59,275,000 JPY
Income taxes paid
-395,239,000 JPY
-385,108,000 JPY
Other, net
-217,030,000 JPY
81,232,000 JPY
Net cash provided by (used in) operating activities
587,622,000 JPY
809,521,000 JPY
Interest and dividends received
51,974,000 JPY
42,590,000 JPY
Interest paid
-35,169,000 JPY
-24,977,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-5,196,000 JPY
-2,416,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-8,416,000 JPY
JPY
Cash flows from facilities maintenance and investing activities
Purchase of investment securities
-17,405,000 JPY
-316,734,000 JPY
Proceeds from sale of investment securities
12,116,000 JPY
700,000 JPY
Proceeds from collection of loans receivable
676,000 JPY
765,000 JPY
Other, net
5,634,000 JPY
-359,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-3,409,885,000 JPY
-1,242,578,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
3,400,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-3,445,000,000 JPY
-50,000,000 JPY
Purchase of treasury shares
-15,281,000 JPY
-14,938,000 JPY
Dividends paid
-115,396,000 JPY
-144,317,000 JPY
Proceeds from long-term borrowings
4,315,000,000 JPY
1,900,000,000 JPY
Repayments of long-term borrowings
-1,567,930,000 JPY
-1,441,834,000 JPY
Net cash provided by (used in) financing activities
2,562,632,000 JPY
338,778,000 JPY
Net increase (decrease) in cash and cash equivalents
-259,631,000 JPY
-94,277,000 JPY
Cash and cash equivalents
3,127,711,000 JPY
3,387,342,000 JPY
3,548,212,000 JPY
3,642,490,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.