Quarterly Consolidated Statement Of Cash Flows

MACNICA HOLDINGS,INC. - Filing #7582280

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
24,922,000,000 JPY
17,252,000,000 JPY
Depreciation
1,631,000,000 JPY
1,402,000,000 JPY
Interest and dividend income
-143,000,000 JPY
-42,000,000 JPY
Interest expenses
648,000,000 JPY
150,000,000 JPY
Foreign exchange losses (gains)
-30,000,000 JPY
-239,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-14,000,000 JPY
61,000,000 JPY
Decrease (increase) in trade receivables
-16,463,000,000 JPY
-16,420,000,000 JPY
Decrease (increase) in inventories
-30,937,000,000 JPY
-3,841,000,000 JPY
Increase (decrease) in trade payables
66,061,000,000 JPY
-1,305,000,000 JPY
Other, net
9,331,000,000 JPY
5,456,000,000 JPY
Subtotal
53,706,000,000 JPY
545,000,000 JPY
Interest and dividends received
129,000,000 JPY
41,000,000 JPY
Interest paid
-588,000,000 JPY
-149,000,000 JPY
Income taxes paid
-7,756,000,000 JPY
-3,042,000,000 JPY
Net cash provided by (used in) operating activities
45,491,000,000 JPY
-2,605,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-520,000,000 JPY
-604,000,000 JPY
Proceeds from sale of property, plant and equipment
1,000,000 JPY
0 JPY
Purchase of investment securities
-347,000,000 JPY
-14,000,000 JPY
Proceeds from sale of investment securities
7,000,000 JPY
1,000,000 JPY
Loan advances
-342,000,000 JPY
-187,000,000 JPY
Proceeds from collection of loans receivable
321,000,000 JPY
346,000,000 JPY
Other, net
71,000,000 JPY
2,000,000 JPY
Net cash provided by (used in) investing activities
-1,495,000,000 JPY
-182,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
JPY
-4,000,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-3,731,000,000 JPY
-1,555,000,000 JPY
Dividends paid to non-controlling interests
-952,000,000 JPY
-520,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-4,065,000,000 JPY
JPY
Other, net
-326,000,000 JPY
-217,000,000 JPY
Net cash provided by (used in) financing activities
-21,527,000,000 JPY
-1,253,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,328,000,000 JPY
181,000,000 JPY
Net increase (decrease) in cash and cash equivalents
24,796,000,000 JPY
-3,860,000,000 JPY
Cash and cash equivalents
49,895,000,000 JPY
25,099,000,000 JPY
21,692,000,000 JPY
25,438,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.