Semi-Annual Consolidated Statement Of Cash Flows

Broad-Minded Co.,Ltd. - Filing #7582262

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
380,011,000 JPY
168,896,000 JPY
Depreciation
9,568,000 JPY
8,598,000 JPY
Interest and dividend income
-10,000 JPY
-4,882,000 JPY
Interest expenses
501,000 JPY
2,541,000 JPY
Foreign exchange losses (gains)
-1,255,000 JPY
-650,000 JPY
Increase (decrease) in provision for bonuses
-29,439,000 JPY
-31,669,000 JPY
Decrease (increase) in trade receivables
110,008,000 JPY
-171,566,000 JPY
Decrease (increase) in inventories
-463,281,000 JPY
-5,235,000 JPY
Other, net
58,828,000 JPY
141,996,000 JPY
Subtotal
-76,216,000 JPY
395,000 JPY
Interest and dividends received
10,000 JPY
2,845,000 JPY
Interest paid
-501,000 JPY
-4,524,000 JPY
Income taxes paid
-124,150,000 JPY
-94,516,000 JPY
Net cash provided by (used in) operating activities
-200,858,000 JPY
-95,800,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,085,000 JPY
-656,000 JPY
Other, net
JPY
30,000 JPY
Net cash provided by (used in) investing activities
-9,463,000 JPY
58,784,000 JPY
Cash flows from financing activities
Redemption of bonds
JPY
-6,000,000 JPY
Repayments of long-term borrowings
JPY
-3,583,000 JPY
Proceeds from issuance of shares
8,631,000 JPY
98,589,000 JPY
Purchase of treasury shares
JPY
-41,000 JPY
Dividends paid
-84,228,000 JPY
-25,789,000 JPY
Net cash provided by (used in) financing activities
-125,597,000 JPY
55,364,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,255,000 JPY
600,000 JPY
Net increase (decrease) in cash and cash equivalents
-334,663,000 JPY
18,949,000 JPY
Cash and cash equivalents
2,178,970,000 JPY
2,513,633,000 JPY
2,186,042,000 JPY
2,167,093,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.