Concept As at
2022-09-30
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,106,977,000 JPY
1,931,359,000 JPY
Securities
328,025,000 JPY
520,621,000 JPY
Other
321,894,000 JPY
408,347,000 JPY
Allowance for doubtful accounts
-13,033,000 JPY
-13,298,000 JPY
Current assets
4,281,882,000 JPY
4,331,151,000 JPY
Non-current assets
Property, plant and equipment
10,523,873,000 JPY
10,198,326,000 JPY
Property, plant and equipment
Vehicles
Vehicles, net
3,286,000 JPY
3,705,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
85,850,000 JPY
97,900,000 JPY
Land
5,985,194,000 JPY
5,985,194,000 JPY
Construction in progress
701,115,000 JPY
172,984,000 JPY
Intangible assets
Intangible assets
1,025,075,000 JPY
1,136,911,000 JPY
Goodwill
1,013,770,000 JPY
1,123,163,000 JPY
Trademark right
0 JPY
0 JPY
Software
11,305,000 JPY
13,748,000 JPY
Investments and other assets
Investment securities
213,258,000 JPY
293,720,000 JPY
Investments and other assets
909,379,000 JPY
833,279,000 JPY
Long-term loans receivable
504,635,000 JPY
245,968,000 JPY
Other
191,486,000 JPY
293,589,000 JPY
Non-current assets
12,458,329,000 JPY
12,168,517,000 JPY
Deferred assets
Deferred assets
62,676,000 JPY
161,535,000 JPY
Assets
16,802,888,000 JPY
16,661,205,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
146,961,000 JPY
175,429,000 JPY
Short-term borrowings
55,450,000 JPY
136,905,000 JPY
Income taxes payable
81,612,000 JPY
43,604,000 JPY
Other
544,104,000 JPY
467,107,000 JPY
Current liabilities
3,845,222,000 JPY
4,416,119,000 JPY
Accounts payable - other
2,893,100,000 JPY
2,334,741,000 JPY
Non-current liabilities
Non-current liabilities
7,531,987,000 JPY
6,153,887,000 JPY
Long-term borrowings
6,832,390,000 JPY
5,444,883,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
Other
383,082,000 JPY
322,841,000 JPY
Liabilities
11,377,209,000 JPY
10,570,007,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
Shareholders' equity
Capital surplus
Capital surplus
2,646,000,000 JPY
2,646,000,000 JPY
Retained earnings
Retained earnings
-6,457,930,000 JPY
-5,380,173,000 JPY
Treasury shares
-1,033,538,000 JPY
-1,033,537,000 JPY
Shareholders' equity
3,688,938,000 JPY
4,766,696,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
94,648,000 JPY
11,377,000 JPY
Net assets
5,425,678,000 JPY
6,091,198,000 JPY
Share acquisition rights
97,364,000 JPY
92,767,000 JPY
Liabilities and net assets
16,802,888,000 JPY
16,661,205,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.