Quarterly Statement Of Cash Flows

SHIKIBO LTD. - Filing #7582005

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,022,000,000 JPY
448,000,000 JPY
Depreciation
890,000,000 JPY
903,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,000,000 JPY
-5,000,000 JPY
Interest and dividend income
-17,000,000 JPY
-33,000,000 JPY
Interest expenses
106,000,000 JPY
116,000,000 JPY
Foreign exchange losses (gains)
-30,000,000 JPY
-1,000,000 JPY
Decrease (increase) in trade receivables
125,000,000 JPY
67,000,000 JPY
Decrease (increase) in inventories
-512,000,000 JPY
-473,000,000 JPY
Increase (decrease) in trade payables
59,000,000 JPY
227,000,000 JPY
Other, net
-291,000,000 JPY
164,000,000 JPY
Subtotal
568,000,000 JPY
1,595,000,000 JPY
Interest and dividends received
5,000,000 JPY
22,000,000 JPY
Interest paid
-106,000,000 JPY
-116,000,000 JPY
Income taxes paid
-336,000,000 JPY
-22,000,000 JPY
Net cash provided by (used in) operating activities
540,000,000 JPY
1,478,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-509,000,000 JPY
-346,000,000 JPY
Proceeds from sale of property, plant and equipment
1,000,000 JPY
3,000,000 JPY
Purchase of investment securities
-35,000,000 JPY
-4,000,000 JPY
Proceeds from sale of investment securities
29,000,000 JPY
2,000,000 JPY
Other, net
-59,000,000 JPY
-25,000,000 JPY
Net cash provided by (used in) investing activities
-573,000,000 JPY
-366,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,700,000,000 JPY
1,200,000,000 JPY
Repayments of long-term borrowings
-2,109,000,000 JPY
-2,185,000,000 JPY
Proceeds from issuance of bonds
588,000,000 JPY
1,369,000,000 JPY
Redemption of bonds
-700,000,000 JPY
-680,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-462,000,000 JPY
-430,000,000 JPY
Other, net
-98,000,000 JPY
-111,000,000 JPY
Net cash provided by (used in) financing activities
7,000,000 JPY
-1,404,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
111,000,000 JPY
64,000,000 JPY
Net increase (decrease) in cash and cash equivalents
85,000,000 JPY
-228,000,000 JPY
Cash and cash equivalents
5,094,000,000 JPY
5,008,000,000 JPY
6,144,000,000 JPY
6,372,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.