Consolidated Statement Of Cash Flows

SECOM CO., LTD. - Filing #7581960

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
69,109,000,000 JPY
77,060,000,000 JPY
Depreciation
29,666,000,000 JPY
29,783,000,000 JPY
Amortization of goodwill
3,078,000,000 JPY
2,850,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
75,000,000 JPY
50,000,000 JPY
Interest and dividend income
-2,516,000,000 JPY
-2,166,000,000 JPY
Interest expenses
433,000,000 JPY
375,000,000 JPY
Foreign exchange losses (gains)
-681,000,000 JPY
-21,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-3,849,000,000 JPY
-3,846,000,000 JPY
Subtotal
107,470,000,000 JPY
111,158,000,000 JPY
Income taxes paid
-25,789,000,000 JPY
-23,115,000,000 JPY
Decrease (increase) in inventories
-7,208,000,000 JPY
-1,341,000,000 JPY
Increase (decrease) in trade payables
-14,554,000,000 JPY
-15,259,000,000 JPY
Net cash provided by (used in) operating activities
89,387,000,000 JPY
95,397,000,000 JPY
Other, net
956,000,000 JPY
-2,179,000,000 JPY
Interest and dividends received
8,159,000,000 JPY
7,736,000,000 JPY
Interest paid
-453,000,000 JPY
-381,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-25,311,000,000 JPY
-29,468,000,000 JPY
Proceeds from sale of property, plant and equipment
5,427,000,000 JPY
367,000,000 JPY
Net cash provided by (used in) investing activities
-54,782,000,000 JPY
-34,187,000,000 JPY
Purchase of investment securities
-30,673,000,000 JPY
-12,091,000,000 JPY
Loan advances
-401,000,000 JPY
-298,000,000 JPY
Proceeds from collection of loans receivable
2,327,000,000 JPY
2,512,000,000 JPY
Other, net
-341,000,000 JPY
-463,000,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
-7,288,000,000 JPY
-9,158,000,000 JPY
Dividends paid
-19,627,000,000 JPY
-18,552,000,000 JPY
Proceeds from long-term borrowings
171,000,000 JPY
2,703,000,000 JPY
Redemption of bonds
-204,000,000 JPY
-229,000,000 JPY
Repayments of long-term borrowings
-1,744,000,000 JPY
-1,498,000,000 JPY
Dividends paid to non-controlling interests
-1,765,000,000 JPY
-1,879,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-14,000,000 JPY
-27,444,000,000 JPY
Net cash provided by (used in) financing activities
-51,619,000,000 JPY
-58,446,000,000 JPY
Repayments of lease liabilities
-2,527,000,000 JPY
-2,455,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,863,000,000 JPY
1,069,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-14,151,000,000 JPY
3,832,000,000 JPY
Cash and cash equivalents
499,751,000,000 JPY
513,902,000,000 JPY
493,872,000,000 JPY
490,039,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.