Consolidated Balance Sheet

IVY COSMETICS CORPORATION - Filing #7581915

Concept As at
2022-09-30
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
77,716,000 JPY
129,384,000 JPY
Merchandise and finished goods
446,715,000 JPY
458,361,000 JPY
Work in process
6,774,000 JPY
4,183,000 JPY
Raw materials and supplies
531,632,000 JPY
527,007,000 JPY
Other
82,795,000 JPY
83,040,000 JPY
Allowance for doubtful accounts
-67,045,000 JPY
-69,584,000 JPY
Current assets
2,467,795,000 JPY
2,555,815,000 JPY
Non-current assets
1,755,202,000 JPY
1,796,624,000 JPY
Investments and other assets
930,993,000 JPY
970,581,000 JPY
Guarantee deposits
325,412,000 JPY
325,721,000 JPY
Deferred tax assets
167,514,000 JPY
156,684,000 JPY
Other
121,046,000 JPY
123,801,000 JPY
Allowance for doubtful accounts
-76,990,000 JPY
-78,102,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
223,440,000 JPY
227,095,000 JPY
Own-used assets
Land
509,472,000 JPY
509,472,000 JPY
Other
Other, net
55,701,000 JPY
56,574,000 JPY
Property, plant and equipment
788,614,000 JPY
793,143,000 JPY
Intangible assets
Intangible assets
35,595,000 JPY
32,898,000 JPY
Investments and other assets
Assets
4,222,998,000 JPY
4,352,439,000 JPY
Liabilities and net assets
Non-current liabilities
805,427,000 JPY
630,908,000 JPY
Bonds payable
64,000,000 JPY
102,000,000 JPY
Long-term borrowings
689,674,000 JPY
476,316,000 JPY
Current liabilities
1,110,214,000 JPY
1,454,161,000 JPY
Short-term borrowings
263,678,000 JPY
261,876,000 JPY
Notes and accounts payable - trade
203,721,000 JPY
228,354,000 JPY
Liabilities
1,915,641,000 JPY
2,085,070,000 JPY
Shareholders' equity
2,417,807,000 JPY
2,377,727,000 JPY
Share capital
1,304,200,000 JPY
1,304,200,000 JPY
Capital surplus
843,800,000 JPY
843,800,000 JPY
Retained earnings
1,187,361,000 JPY
1,261,723,000 JPY
Treasury shares
-917,553,000 JPY
-1,031,996,000 JPY
Valuation and translation adjustments
-117,871,000 JPY
-117,871,000 JPY
Revaluation reserve for land
-117,871,000 JPY
-117,871,000 JPY
Share acquisition rights
7,420,000 JPY
7,513,000 JPY
Net assets
2,307,356,000 JPY
2,267,369,000 JPY
Liabilities and net assets
4,222,998,000 JPY
4,352,439,000 JPY
Liabilities
Current liabilities
Income taxes payable
18,759,000 JPY
38,841,000 JPY
Current portion of long-term borrowings
206,644,000 JPY
206,672,000 JPY
Current portion of bonds payable
76,000,000 JPY
136,000,000 JPY
Provisions
Provision for bonuses
JPY
25,881,000 JPY
Other
48,819,000 JPY
166,205,000 JPY
Non-current liabilities
Other
22,444,000 JPY
23,283,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.