Quarterly Consolidated Statement Of Cash Flows

HIRANO TECSEED CO.,LTD. - Filing #7581786

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,556,705,000 JPY
2,873,234,000 JPY
Depreciation
278,497,000 JPY
267,487,000 JPY
Increase (decrease) in allowance for doubtful accounts
142,000 JPY
4,720,000 JPY
Interest and dividend income
-51,552,000 JPY
-49,238,000 JPY
Interest expenses
2,866,000 JPY
4,166,000 JPY
Decrease (increase) in inventories
-135,620,000 JPY
-145,917,000 JPY
Increase (decrease) in trade payables
202,232,000 JPY
2,311,227,000 JPY
Other, net
-146,892,000 JPY
-70,629,000 JPY
Subtotal
-1,475,675,000 JPY
2,888,119,000 JPY
Interest and dividends received
51,547,000 JPY
49,238,000 JPY
Interest paid
-2,866,000 JPY
-4,166,000 JPY
Income taxes paid
-1,435,716,000 JPY
-93,592,000 JPY
Net cash provided by (used in) operating activities
-2,849,900,000 JPY
2,950,552,000 JPY
Cash flows from investing activities
Purchase of securities
-699,800,000 JPY
-1,500,000,000 JPY
Proceeds from sale of securities
800,000,000 JPY
600,000,000 JPY
Purchase of property, plant and equipment
-255,554,000 JPY
-284,989,000 JPY
Proceeds from sale of property, plant and equipment
JPY
215,000 JPY
Purchase of investment securities
-103,268,000 JPY
-303,974,000 JPY
Proceeds from sale of investment securities
691,000 JPY
421,205,000 JPY
Other, net
-30,049,000 JPY
7,123,000 JPY
Net cash provided by (used in) investing activities
-338,866,000 JPY
-1,275,943,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
450,000,000 JPY
320,000,000 JPY
Repayments of long-term borrowings
-254,448,000 JPY
-251,240,000 JPY
Purchase of treasury shares
-93,000 JPY
-220,000 JPY
Dividends paid
-422,207,000 JPY
-330,462,000 JPY
Other, net
-1,245,000 JPY
4,627,000 JPY
Net cash provided by (used in) financing activities
-177,994,000 JPY
-207,295,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,029,000 JPY
1,024,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,364,732,000 JPY
1,468,337,000 JPY
Cash and cash equivalents
10,436,535,000 JPY
13,801,268,000 JPY
15,016,679,000 JPY
13,548,342,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.