Statement Of Cash Flows

Tokyo Kisen Co.,Ltd. - Filing #7581737

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
82,135,000 JPY
-14,929,000 JPY
Depreciation
604,297,000 JPY
611,229,000 JPY
Impairment losses
8,439,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
312,000 JPY
-431,000 JPY
Interest and dividend income
-49,584,000 JPY
-36,884,000 JPY
Interest expenses
35,505,000 JPY
26,470,000 JPY
Increase (decrease) in provision for bonuses
-5,667,000 JPY
666,000 JPY
Decrease (increase) in trade receivables
143,571,000 JPY
-34,899,000 JPY
Decrease (increase) in inventories
14,513,000 JPY
-23,649,000 JPY
Subtotal
812,469,000 JPY
638,512,000 JPY
Increase (decrease) in trade payables
-363,296,000 JPY
-195,921,000 JPY
Other, net
9,943,000 JPY
17,991,000 JPY
Income taxes paid
-110,176,000 JPY
-51,151,000 JPY
Net cash provided by (used in) operating activities
787,859,000 JPY
829,029,000 JPY
Interest and dividends received
65,671,000 JPY
101,910,000 JPY
Interest paid
-34,637,000 JPY
-28,996,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
-11,792,000 JPY
Loss (gain) on sale of non-current assets
29,124,000 JPY
-160,271,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-40,701,000 JPY
-20,361,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,320,094,000 JPY
-1,216,081,000 JPY
Proceeds from sale of property, plant and equipment
13,000,000 JPY
191,154,000 JPY
Purchase of investment securities
-121,000 JPY
-117,630,000 JPY
Net cash provided by (used in) investing activities
-2,135,407,000 JPY
-1,774,554,000 JPY
Proceeds from sale of investment securities
JPY
73,785,000 JPY
Loan advances
-110,000 JPY
-52,000 JPY
Proceeds from collection of loans receivable
2,715,000 JPY
4,277,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
0 JPY
JPY
Proceeds from long-term borrowings
JPY
150,000,000 JPY
Dividends paid
-99,860,000 JPY
-96,647,000 JPY
Repayments of long-term borrowings
-69,124,000 JPY
-66,624,000 JPY
Net cash provided by (used in) financing activities
157,476,000 JPY
1,414,871,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,190,071,000 JPY
469,346,000 JPY
Cash and cash equivalents
5,304,111,000 JPY
6,494,182,000 JPY
4,624,562,000 JPY
4,152,188,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.