Statement Of Cash Flows

CONSEC CORPORATION - Filing #7581707

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-47,105,000 JPY
13,297,000 JPY
Depreciation
70,058,000 JPY
68,810,000 JPY
Increase (decrease) in allowance for doubtful accounts
6,571,000 JPY
251,000 JPY
Interest and dividend income
-13,100,000 JPY
-11,911,000 JPY
Interest expenses
1,556,000 JPY
1,771,000 JPY
Increase (decrease) in provision for bonuses
-6,673,000 JPY
-248,000 JPY
Decrease (increase) in trade receivables
579,904,000 JPY
213,570,000 JPY
Decrease (increase) in inventories
-207,095,000 JPY
-29,550,000 JPY
Increase (decrease) in trade payables
-103,920,000 JPY
-65,400,000 JPY
Subtotal
188,701,000 JPY
120,002,000 JPY
Income taxes paid
-126,339,000 JPY
-34,040,000 JPY
Other, net
-47,762,000 JPY
-37,408,000 JPY
Net cash provided by (used in) operating activities
73,897,000 JPY
96,379,000 JPY
Interest and dividends received
13,099,000 JPY
12,186,000 JPY
Interest paid
-1,563,000 JPY
-1,769,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-1,325,000 JPY
-4,827,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-40,270,000 JPY
-12,627,000 JPY
Proceeds from sale of property, plant and equipment
457,000 JPY
27,000 JPY
Purchase of investment securities
-59,636,000 JPY
-47,687,000 JPY
Proceeds from sale of investment securities
34,925,000 JPY
54,903,000 JPY
Other, net
JPY
1,254,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-130,357,000 JPY
-48,038,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-163,000 JPY
-284,000 JPY
Proceeds from long-term borrowings
130,000,000 JPY
130,000,000 JPY
Dividends paid
-53,801,000 JPY
-44,842,000 JPY
Repayments of long-term borrowings
-202,736,000 JPY
-210,622,000 JPY
Net cash provided by (used in) financing activities
-112,222,000 JPY
-124,837,000 JPY
Effect of exchange rate change on cash and cash equivalents
12,851,000 JPY
4,920,000 JPY
Net increase (decrease) in cash and cash equivalents
-155,831,000 JPY
-71,575,000 JPY
Cash and cash equivalents
1,312,770,000 JPY
1,468,602,000 JPY
1,412,505,000 JPY
1,484,080,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.