Quarterly Consolidated Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Quarterly consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
-47,105,000
JPY
|
— | — |
13,297,000
JPY
|
— |
| Depreciation | — |
70,058,000
JPY
|
— | — |
68,810,000
JPY
|
— |
| Amortization of goodwill | — |
2,284,000
JPY
|
— | — |
2,284,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
6,571,000
JPY
|
— | — |
251,000
JPY
|
— |
| Interest and dividend income | — |
-13,100,000
JPY
|
— | — |
-11,911,000
JPY
|
— |
| Interest expenses | — |
1,556,000
JPY
|
— | — |
1,771,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
579,904,000
JPY
|
— | — |
213,570,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-207,095,000
JPY
|
— | — |
-29,550,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
-103,920,000
JPY
|
— | — |
-65,400,000
JPY
|
— |
| Other, net | — |
-47,762,000
JPY
|
— | — |
-37,408,000
JPY
|
— |
| Subtotal | — |
188,701,000
JPY
|
— | — |
120,002,000
JPY
|
— |
| Interest and dividends received | — |
13,099,000
JPY
|
— | — |
12,186,000
JPY
|
— |
| Interest paid | — |
-1,563,000
JPY
|
— | — |
-1,769,000
JPY
|
— |
| Income taxes paid | — |
-126,339,000
JPY
|
— | — |
-34,040,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
73,897,000
JPY
|
— | — |
96,379,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-40,270,000
JPY
|
— | — |
-12,627,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
457,000
JPY
|
— | — |
27,000
JPY
|
— |
| Purchase of investment securities | — |
-59,636,000
JPY
|
— | — |
-47,687,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
34,925,000
JPY
|
— | — |
54,903,000
JPY
|
— |
| Other, net | — |
JPY
|
— | — |
1,254,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-130,357,000
JPY
|
— | — |
-48,038,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from long-term borrowings | — |
130,000,000
JPY
|
— | — |
130,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-202,736,000
JPY
|
— | — |
-210,622,000
JPY
|
— |
| Purchase of treasury shares | — |
-163,000
JPY
|
— | — |
-284,000
JPY
|
— |
| Dividends paid | — |
-53,801,000
JPY
|
— | — |
-44,842,000
JPY
|
— |
| Dividends paid to non-controlling interests | — |
-400,000
JPY
|
— | — |
-2,869,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-112,222,000
JPY
|
— | — |
-124,837,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
12,851,000
JPY
|
— | — |
4,920,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-155,831,000
JPY
|
— | — |
-71,575,000
JPY
|
— |
| Cash and cash equivalents |
1,312,770,000
JPY
|
— |
1,468,602,000
JPY
|
1,412,505,000
JPY
|
— |
1,484,080,000
JPY
|