Quarterly Statement Of Cash Flows

SOMAR CORPORATION - Filing #7581678

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
493,132,000 JPY
489,593,000 JPY
Depreciation
150,388,000 JPY
153,835,000 JPY
Impairment losses
5,383,000 JPY
8,477,000 JPY
Increase (decrease) in allowance for doubtful accounts
-595,000 JPY
960,000 JPY
Interest and dividend income
-31,436,000 JPY
-23,016,000 JPY
Interest expenses
8,605,000 JPY
8,325,000 JPY
Decrease (increase) in trade receivables
-438,704,000 JPY
-365,593,000 JPY
Decrease (increase) in inventories
-635,575,000 JPY
-641,326,000 JPY
Increase (decrease) in trade payables
-389,628,000 JPY
13,701,000 JPY
Other, net
-59,692,000 JPY
-38,527,000 JPY
Subtotal
-924,266,000 JPY
-357,389,000 JPY
Interest and dividends received
31,524,000 JPY
31,937,000 JPY
Interest paid
-8,605,000 JPY
-8,325,000 JPY
Income taxes paid
-74,939,000 JPY
-150,205,000 JPY
Net cash provided by (used in) operating activities
-976,286,000 JPY
-483,805,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-226,132,000 JPY
-159,443,000 JPY
Proceeds from sale of property, plant and equipment
145,000 JPY
677,000 JPY
Purchase of investment securities
-2,413,000 JPY
-102,104,000 JPY
Proceeds from sale of investment securities
208,046,000 JPY
JPY
Other, net
-13,405,000 JPY
-6,918,000 JPY
Net cash provided by (used in) investing activities
-86,011,000 JPY
-276,847,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
JPY
Repayments of short-term borrowings
-300,000,000 JPY
JPY
Proceeds from long-term borrowings
4,000,000,000 JPY
JPY
Repayments of long-term borrowings
-3,450,000,000 JPY
JPY
Purchase of treasury shares
-140,000 JPY
-358,000 JPY
Dividends paid
-96,482,000 JPY
-97,174,000 JPY
Other, net
-2,254,000 JPY
-1,711,000 JPY
Net cash provided by (used in) financing activities
456,122,000 JPY
-99,244,000 JPY
Effect of exchange rate change on cash and cash equivalents
435,794,000 JPY
113,727,000 JPY
Net increase (decrease) in cash and cash equivalents
-170,381,000 JPY
-746,169,000 JPY
Cash and cash equivalents
4,530,638,000 JPY
4,701,019,000 JPY
4,725,907,000 JPY
5,472,077,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.