Statement Of Cash Flows
| Concept |
As at 2022-09-30 |
2022-04-01 to 2022-09-30 |
As at 2022-03-31 |
As at 2021-09-30 |
2021-04-01 to 2021-09-30 |
As at 2021-03-31 |
|---|---|---|---|---|---|---|
| Statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
86,950,000
JPY
|
— | — |
21,937,000
JPY
|
— |
| Depreciation | — |
25,594,000
JPY
|
— | — |
23,477,000
JPY
|
— |
| Interest and dividend income | — |
-4,496,000
JPY
|
— | — |
-3,557,000
JPY
|
— |
| Interest expenses | — |
3,791,000
JPY
|
— | — |
3,660,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-169,712,000
JPY
|
— | — |
-47,997,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
126,530,000
JPY
|
— | — |
36,030,000
JPY
|
— |
| Subtotal | — |
61,488,000
JPY
|
— | — |
12,361,000
JPY
|
— |
| Interest and dividends received | — |
4,496,000
JPY
|
— | — |
3,557,000
JPY
|
— |
| Interest paid | — |
-4,032,000
JPY
|
— | — |
-3,796,000
JPY
|
— |
| Income taxes paid | — |
-6,298,000
JPY
|
— | — |
-4,976,000
JPY
|
— |
| Cash flows from operating activities | ||||||
| Increase (decrease) in provision for bonuses | — |
34,630,000
JPY
|
— | — |
14,168,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-24,118,000
JPY
|
— | — |
-22,316,000
JPY
|
— |
| Other, net | — |
-25,416,000
JPY
|
— | — |
-25,996,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
55,654,000
JPY
|
— | — |
7,146,000
JPY
|
— |
| Cash flows from operating activities | ||||||
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-961,000
JPY
|
— | — |
-17,762,000
JPY
|
— |
| Purchase of investment securities | — |
-367,000
JPY
|
— | — |
-944,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-268,859,000
JPY
|
— | — |
-114,566,000
JPY
|
— |
| Proceeds from sale of investment securities | — |
JPY
|
— | — |
175,000,000
JPY
|
— |
| Loan advances | — |
-5,900,000
JPY
|
— | — |
JPY
|
— |
| Other, net | — |
-3,319,000
JPY
|
— | — |
-3,141,000
JPY
|
— |
| Cash flows from facilities maintenance and investing activities | ||||||
| Cash flows from financing activities | ||||||
| Dividends paid | — |
-10,295,000
JPY
|
— | — |
-10,518,000
JPY
|
— |
| Proceeds from issuance of bonds | — |
67,942,000
JPY
|
— | — |
JPY
|
— |
| Proceeds from long-term borrowings | — |
200,000,000
JPY
|
— | — |
200,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-89,069,000
JPY
|
— | — |
-67,263,000
JPY
|
— |
| Redemption of bonds | — |
-75,000,000
JPY
|
— | — |
-25,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
87,650,000
JPY
|
— | — |
93,175,000
JPY
|
— |
| Other, net | — |
-2,000
JPY
|
— | — |
-3,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-99,376,000
JPY
|
— | — |
-12,574,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
26,178,000
JPY
|
— | — |
1,668,000
JPY
|
— |
| Cash and cash equivalents |
711,087,000
JPY
|
— |
810,463,000
JPY
|
641,466,000
JPY
|
— |
654,041,000
JPY
|