Quarterly Consolidated Balance Sheet

MERF Inc. - Filing #7581363

Concept As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,191,668,000 JPY
1,275,348,000 JPY
1,806,016,000 JPY
1,791,979,000 JPY
Merchandise and finished goods
842,471,000 JPY
842,471,000 JPY
1,837,079,000 JPY
1,837,079,000 JPY
Work in process
238,081,000 JPY
238,081,000 JPY
244,107,000 JPY
244,107,000 JPY
Raw materials and supplies
4,219,015,000 JPY
5,691,252,000 JPY
4,899,945,000 JPY
3,789,301,000 JPY
Other
432,081,000 JPY
464,396,000 JPY
168,194,000 JPY
131,832,000 JPY
Current assets
21,723,460,000 JPY
22,489,273,000 JPY
20,619,087,000 JPY
19,966,348,000 JPY
Non-current assets
Property, plant and equipment
2,434,255,000 JPY
2,434,255,000 JPY
2,282,840,000 JPY
2,282,840,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
352,807,000 JPY
344,027,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
265,726,000 JPY
314,015,000 JPY
Land
1,521,121,000 JPY
1,521,121,000 JPY
1,521,121,000 JPY
1,521,121,000 JPY
Construction in progress
182,006,000 JPY
8,075,000 JPY
Other
Other, net
294,600,000 JPY
103,676,000 JPY
Accumulated depreciation
-5,216,255,000 JPY
-5,079,612,000 JPY
Intangible assets
Other
1,793,000 JPY
1,793,000 JPY
2,392,000 JPY
2,392,000 JPY
Intangible assets
51,388,000 JPY
51,388,000 JPY
32,638,000 JPY
32,638,000 JPY
Investments and other assets
886,654,000 JPY
750,285,000 JPY
705,971,000 JPY
867,757,000 JPY
Investments and other assets
Investment securities
464,708,000 JPY
708,575,000 JPY
576,611,000 JPY
358,835,000 JPY
Deferred tax assets
28,331,000 JPY
30,970,000 JPY
117,624,000 JPY
114,312,000 JPY
Other
8,672,000 JPY
10,740,000 JPY
11,735,000 JPY
8,806,000 JPY
Non-current assets
3,372,299,000 JPY
3,235,930,000 JPY
3,021,451,000 JPY
3,183,237,000 JPY
Assets
3,433,436,000 JPY
22,291,766,000 JPY
25,095,760,000 JPY
21,230,042,000 JPY
25,725,203,000 JPY
1,061,723,000 JPY
19,654,682,000 JPY
23,640,539,000 JPY
2,943,500,000 JPY
1,042,355,000 JPY
20,697,038,000 JPY
23,149,586,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,916,389,000 JPY
1,897,282,000 JPY
Short-term borrowings
9,909,040,000 JPY
9,909,040,000 JPY
7,779,200,000 JPY
7,779,200,000 JPY
Income taxes payable
14,008,000 JPY
14,008,000 JPY
765,424,000 JPY
765,424,000 JPY
Other
60,413,000 JPY
83,964,000 JPY
69,048,000 JPY
44,402,000 JPY
Current liabilities
13,488,910,000 JPY
13,961,866,000 JPY
12,450,396,000 JPY
12,028,954,000 JPY
Non-current liabilities
Long-term borrowings
2,418,412,000 JPY
2,418,412,000 JPY
2,388,020,000 JPY
2,388,020,000 JPY
Retirement benefit liability
126,289,000 JPY
120,853,000 JPY
Non-current liabilities
2,544,701,000 JPY
2,544,701,000 JPY
2,508,873,000 JPY
2,508,873,000 JPY
Liabilities
16,033,612,000 JPY
16,506,568,000 JPY
14,959,269,000 JPY
14,537,827,000 JPY
Net assets
Shareholders' equity
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
695,198,000 JPY
695,198,000 JPY
690,564,000 JPY
690,564,000 JPY
Retained earnings
7,286,753,000 JPY
7,286,002,000 JPY
6,987,654,000 JPY
6,991,949,000 JPY
Treasury shares
-52,672,000 JPY
-52,672,000 JPY
-65,797,000 JPY
-65,797,000 JPY
Shareholders' equity
8,929,280,000 JPY
8,928,528,000 JPY
8,612,421,000 JPY
8,616,717,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
132,867,000 JPY
132,867,000 JPY
-4,958,000 JPY
-4,958,000 JPY
Foreign currency translation adjustment
157,239,000 JPY
73,806,000 JPY
Valuation and translation adjustments
132,867,000 JPY
290,106,000 JPY
68,847,000 JPY
-4,958,000 JPY
Net assets
132,867,000 JPY
5,727,753,000 JPY
-52,672,000 JPY
293,024,000 JPY
7,286,753,000 JPY
157,239,000 JPY
1,000,000,000 JPY
132,867,000 JPY
8,928,528,000 JPY
132,867,000 JPY
402,174,000 JPY
695,198,000 JPY
1,000,000,000 JPY
9,062,147,000 JPY
7,286,002,000 JPY
1,550,000,000 JPY
695,198,000 JPY
8,929,280,000 JPY
-52,672,000 JPY
9,218,635,000 JPY
9,000,000 JPY
290,106,000 JPY
-65,797,000 JPY
6,987,654,000 JPY
73,806,000 JPY
9,000,000 JPY
1,000,000,000 JPY
8,681,269,000 JPY
1,550,000,000 JPY
5,432,949,000 JPY
397,540,000 JPY
6,991,949,000 JPY
-4,958,000 JPY
8,611,758,000 JPY
8,612,421,000 JPY
1,000,000,000 JPY
-4,958,000 JPY
-65,797,000 JPY
8,616,717,000 JPY
690,564,000 JPY
68,847,000 JPY
293,024,000 JPY
-4,958,000 JPY
690,564,000 JPY
685,396,000 JPY
22,386,000 JPY
392,372,000 JPY
5,877,636,000 JPY
7,484,703,000 JPY
5,846,661,000 JPY
9,000,000 JPY
4,318,636,000 JPY
7,546,494,000 JPY
1,550,000,000 JPY
70,378,000 JPY
-78,329,000 JPY
-78,329,000 JPY
1,000,000,000 JPY
92,765,000 JPY
7,453,728,000 JPY
22,386,000 JPY
685,396,000 JPY
22,386,000 JPY
7,507,090,000 JPY
293,024,000 JPY
1,000,000,000 JPY
Liabilities and net assets
25,095,760,000 JPY
25,725,203,000 JPY
23,640,539,000 JPY
23,149,586,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.