Consolidated Statement Of Changes In Equity

WATTS CO., LTD. - Filing #7581339

Concept	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	4,962,000 JPY	4,962,000 JPY	4,962,000 JPY	-133,386,000 JPY	56,816,000 JPY	—	-133,386,000 JPY	51,854,000 JPY	440,297,000 JPY	11,870,213,000 JPY	755,983,000 JPY	1,348,550,000 JPY	3,989,000 JPY	440,297,000 JPY	9,506,645,000 JPY	—	10,214,752,000 JPY	1,632,050,000 JPY	9,497,694,000 JPY	—	—	3,853,000 JPY	—	—	—	7,554,879,000 JPY	—	876,066,000 JPY	—	7,558,733,000 JPY	—	—	—	—	—	—	3,989,000 JPY	—	—	—	—	—	—	11,931,019,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	11,222,138,000 JPY	7,239,581,000 JPY	7,243,435,000 JPY	9,057,864,000 JPY	—	440,297,000 JPY	-273,120,000 JPY	9,048,249,000 JPY	-28,817,000 JPY	9,615,000 JPY	-273,120,000 JPY	JPY	JPY	-38,432,000 JPY	3,853,000 JPY	440,297,000 JPY	761,570,000 JPY	9,615,000 JPY	11,250,955,000 JPY	9,615,000 JPY	1,354,136,000 JPY	876,066,000 JPY	1,637,636,000 JPY	9,729,641,000 JPY	—	—	—	—	—	—	—	—	—	—	10,481,692,000 JPY	-21,158,000 JPY	9,042,149,000 JPY	-273,120,000 JPY	-273,120,000 JPY	1,637,636,000 JPY	15,857,000 JPY	876,066,000 JPY	440,297,000 JPY	15,857,000 JPY	1,354,136,000 JPY	761,570,000 JPY	7,221,478,000 JPY	9,026,292,000 JPY	8,965,680,000 JPY	3,853,000 JPY	7,217,624,000 JPY	440,297,000 JPY	-5,301,000 JPY	10,486,994,000 JPY	15,857,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	-296,074,000 JPY	—	—	—	—	—	—	—	—	—	-296,074,000 JPY	—	—	—	-296,074,000 JPY	—	—	-296,074,000 JPY	-296,074,000 JPY	—	—	—	—	—	—	—	—	—	-296,074,000 JPY	—	—	—	—	—	—	-296,074,000 JPY	—	—	—	—	—	—	—	—	-201,868,000 JPY	-201,868,000 JPY	—	-201,868,000 JPY	—	-201,868,000 JPY	—	—	—	—	—	-201,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-201,868,000 JPY	—	—	—	—	—	—	—	-201,868,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	781,185,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	781,185,000 JPY	—	—	—	—	—	—	781,185,000 JPY	—	—	—	—	—	—	—	—	965,830,000 JPY	—	—	—	—	965,830,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	965,830,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	134,147,000 JPY	—	—	—	—	—	—	—	—	—	134,147,000 JPY	—	—	—	—	—	—	JPY	134,147,000 JPY	60,473,000 JPY	—	73,673,000 JPY	—	—	—	—	—	—	134,147,000 JPY	—	—	—	—	—	—	—	—	60,473,000 JPY	—	73,673,000 JPY	60,473,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	89,622,000 JPY	—	—	—	—	—	—	—	—	—	-663,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	3,989,000 JPY	—	3,989,000 JPY	-4,652,000 JPY	85,633,000 JPY	—	—	-4,652,000 JPY	—	—	-4,652,000 JPY	90,286,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-6,242,000 JPY	—	—	-23,515,000 JPY	-17,273,000 JPY	—	—	—	—	-6,242,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-6,242,000 JPY	—	-23,515,000 JPY	-6,242,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	708,880,000 JPY	—	—	—	—	—	—	—	—	—	448,781,000 JPY	—	—	—	315,297,000 JPY	JPY	—	315,297,000 JPY	449,444,000 JPY	-5,586,000 JPY	—	139,733,000 JPY	—	3,989,000 JPY	—	3,989,000 JPY	-4,652,000 JPY	85,633,000 JPY	619,258,000 JPY	JPY	-4,652,000 JPY	—	JPY	-4,652,000 JPY	90,286,000 JPY	485,111,000 JPY	JPY	-5,586,000 JPY	—	139,733,000 JPY	-5,586,000 JPY	JPY	JPY	JPY	763,961,000 JPY	21,956,000 JPY	-6,242,000 JPY	21,956,000 JPY	JPY	740,445,000 JPY	-17,273,000 JPY	—	—	—	—	15,714,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	21,956,000 JPY	-6,242,000 JPY	JPY	-23,515,000 JPY	-6,242,000 JPY	JPY	JPY	JPY	763,961,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—