Concept As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
382,455,000 JPY
984,859,000 JPY
1,040,009,000 JPY
225,600,000 JPY
Accounts receivable - trade
780,614,000 JPY
JPY
Accounts receivable - other
90,993,000 JPY
311,366,000 JPY
Merchandise and finished goods
2,729,229,000 JPY
2,773,645,000 JPY
Raw materials and supplies
809,143,000 JPY
853,166,000 JPY
Allowance for doubtful accounts
-551,000 JPY
-480,000 JPY
Other
16,003,000 JPY
174,051,000 JPY
153,180,000 JPY
JPY
Current assets
646,834,000 JPY
5,477,346,000 JPY
5,530,589,000 JPY
576,566,000 JPY
Non-current assets
1,590,337,000 JPY
1,472,030,000 JPY
1,573,379,000 JPY
1,591,633,000 JPY
Property, plant and equipment
60,138,000 JPY
405,907,000 JPY
379,904,000 JPY
30,000,000 JPY
Buildings
29,214,000 JPY
JPY
Accumulated depreciation
-3,408,000 JPY
JPY
Buildings, net
25,805,000 JPY
JPY
Land
30,000,000 JPY
30,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Leased assets, net
97,536,000 JPY
78,571,000 JPY
Intangible assets
5,660,000 JPY
53,961,000 JPY
74,342,000 JPY
6,242,000 JPY
Software
883,000 JPY
1,465,000 JPY
Investments and other assets
1,524,538,000 JPY
1,012,160,000 JPY
1,119,132,000 JPY
1,555,391,000 JPY
Investment securities
91,538,000 JPY
91,538,000 JPY
82,126,000 JPY
82,126,000 JPY
Shares of subsidiaries and associates
366,644,000 JPY
366,644,000 JPY
Investments in capital
35,499,000 JPY
35,499,000 JPY
Guarantee deposits
39,446,000 JPY
409,436,000 JPY
440,876,000 JPY
54,080,000 JPY
Long-term prepaid expenses
6,144,000 JPY
JPY
Long-term loans receivable from subsidiaries and associates
800,000,000 JPY
800,000,000 JPY
Deferred tax assets
119,065,000 JPY
385,505,000 JPY
469,747,000 JPY
153,241,000 JPY
Allowance for doubtful accounts
-8,403,000 JPY
-7,313,000 JPY
Other
66,200,000 JPY
134,084,000 JPY
133,696,000 JPY
63,800,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
437,736,000 JPY
394,729,000 JPY
Accumulated depreciation
-316,707,000 JPY
-295,270,000 JPY
Accumulated impairment
-23,493,000 JPY
-20,888,000 JPY
Tools, furniture and fixtures
4,873,000 JPY
219,704,000 JPY
207,697,000 JPY
JPY
Accumulated depreciation
-540,000 JPY
-184,713,000 JPY
-180,439,000 JPY
JPY
Accumulated impairment
-2,362,000 JPY
-3,409,000 JPY
Tools, furniture and fixtures, net
4,332,000 JPY
32,628,000 JPY
23,848,000 JPY
JPY
Intangible assets
Telephone subscription right
4,776,000 JPY
4,776,000 JPY
Investments and other assets
Other assets
Assets
2,237,171,000 JPY
6,949,377,000 JPY
7,103,969,000 JPY
2,168,200,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
612,882,000 JPY
1,904,787,000 JPY
2,517,759,000 JPY
597,326,000 JPY
Long-term borrowings
400,000,000 JPY
1,458,202,000 JPY
2,073,666,000 JPY
400,000,000 JPY
Other
74,746,000 JPY
98,676,000 JPY
Lease liabilities
54,679,000 JPY
47,794,000 JPY
Asset retirement obligations
9,144,000 JPY
JPY
Provision for retirement benefits
190,923,000 JPY
197,326,000 JPY
Long-term accounts payable - other
21,959,000 JPY
JPY
Provisions
Current liabilities
43,464,000 JPY
3,756,709,000 JPY
3,574,317,000 JPY
76,110,000 JPY
Short-term borrowings
1,330,000,000 JPY
1,080,000,000 JPY
Accounts payable - other
12,854,000 JPY
33,538,000 JPY
Accrued expenses
4,360,000 JPY
3,965,000 JPY
Income taxes payable
22,327,000 JPY
47,964,000 JPY
45,612,000 JPY
23,332,000 JPY
Accrued consumption taxes
JPY
12,021,000 JPY
Advances received
285,865,000 JPY
310,314,000 JPY
Deposits received
3,674,000 JPY
2,796,000 JPY
Other
248,000 JPY
62,366,000 JPY
152,567,000 JPY
457,000 JPY
Current liabilities
Lease liabilities
46,220,000 JPY
84,740,000 JPY
Current portion of long-term borrowings
615,464,000 JPY
715,975,000 JPY
Deposits received
Provisions
Provision for bonuses
127,720,000 JPY
154,991,000 JPY
Liabilities
656,347,000 JPY
5,661,497,000 JPY
6,092,076,000 JPY
673,436,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,529,922,000 JPY
1,217,475,000 JPY
973,131,000 JPY
1,448,847,000 JPY
Share capital
807,550,000 JPY
807,550,000 JPY
803,233,000 JPY
803,233,000 JPY
Capital surplus
614,859,000 JPY
614,859,000 JPY
610,543,000 JPY
610,543,000 JPY
Legal capital surplus
614,859,000 JPY
610,543,000 JPY
Retained earnings
141,715,000 JPY
-170,731,000 JPY
-406,442,000 JPY
69,272,000 JPY
Legal retained earnings
8,000,000 JPY
8,000,000 JPY
Other retained earnings
Retained earnings brought forward
133,715,000 JPY
61,272,000 JPY
Treasury shares
-34,202,000 JPY
-34,202,000 JPY
-34,202,000 JPY
-34,202,000 JPY
Valuation and translation adjustments
6,731,000 JPY
26,233,000 JPY
-7,083,000 JPY
72,000 JPY
Valuation difference on available-for-sale securities
6,731,000 JPY
6,731,000 JPY
72,000 JPY
72,000 JPY
Share acquisition rights
44,170,000 JPY
44,170,000 JPY
45,843,000 JPY
45,843,000 JPY
Net assets
6,731,000 JPY
133,715,000 JPY
-34,202,000 JPY
614,859,000 JPY
141,715,000 JPY
17,652,000 JPY
807,550,000 JPY
6,731,000 JPY
1,217,475,000 JPY
6,731,000 JPY
1,850,000 JPY
614,859,000 JPY
44,170,000 JPY
44,170,000 JPY
807,550,000 JPY
1,580,824,000 JPY
-170,731,000 JPY
614,859,000 JPY
1,529,922,000 JPY
-34,202,000 JPY
1,287,879,000 JPY
8,000,000 JPY
26,233,000 JPY
-34,202,000 JPY
-406,442,000 JPY
45,843,000 JPY
45,843,000 JPY
-4,443,000 JPY
8,000,000 JPY
803,233,000 JPY
1,011,892,000 JPY
61,272,000 JPY
-2,712,000 JPY
69,272,000 JPY
72,000 JPY
1,494,764,000 JPY
973,131,000 JPY
803,233,000 JPY
72,000 JPY
-34,202,000 JPY
1,448,847,000 JPY
610,543,000 JPY
-7,083,000 JPY
610,543,000 JPY
72,000 JPY
610,543,000 JPY
609,443,000 JPY
-247,000 JPY
-1,397,000 JPY
22,740,000 JPY
1,400,211,000 JPY
-534,583,000 JPY
8,000,000 JPY
14,740,000 JPY
860,807,000 JPY
-26,653,000 JPY
-34,106,000 JPY
-34,106,000 JPY
46,218,000 JPY
802,134,000 JPY
46,218,000 JPY
-28,298,000 JPY
842,887,000 JPY
609,443,000 JPY
-247,000 JPY
-247,000 JPY
1,446,183,000 JPY
609,443,000 JPY
802,134,000 JPY
Liabilities and net assets
2,237,171,000 JPY
6,949,377,000 JPY
7,103,969,000 JPY
2,168,200,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.