Semi-Annual Consolidated Statement Of Cash Flows

and factory,inc - Filing #7581262

Concept As at
2022-08-31
2021-09-01 to
2022-08-31
2020-09-01 to
2021-08-31
As at
2021-08-31
As at
2020-08-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-346,599,000 JPY
-557,613,000 JPY
Depreciation
67,965,000 JPY
83,084,000 JPY
Impairment losses
964,000 JPY
52,465,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,517,000 JPY
9,814,000 JPY
Interest expenses
29,987,000 JPY
29,572,000 JPY
Increase (decrease) in provision for bonuses
304,000 JPY
-3,375,000 JPY
Decrease (increase) in trade receivables
17,642,000 JPY
80,468,000 JPY
Decrease (increase) in inventories
2,410,000 JPY
-5,336,000 JPY
Increase (decrease) in trade payables
-21,022,000 JPY
-237,879,000 JPY
Other, net
-31,432,000 JPY
107,802,000 JPY
Subtotal
194,312,000 JPY
141,114,000 JPY
Interest and dividends received
7,000 JPY
9,000 JPY
Interest paid
-29,833,000 JPY
-27,766,000 JPY
Income taxes paid
-3,779,000 JPY
-994,000 JPY
Net cash provided by (used in) operating activities
-32,058,000 JPY
-118,116,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-11,975,000 JPY
-27,070,000 JPY
Purchase of investment securities
JPY
-28,514,000 JPY
Proceeds from sale of investment securities
70,020,000 JPY
JPY
Other, net
-2,441,000 JPY
12,144,000 JPY
Net cash provided by (used in) investing activities
69,401,000 JPY
-79,713,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
400,000,000 JPY
Repayments of long-term borrowings
-277,136,000 JPY
-265,764,000 JPY
Net cash provided by (used in) financing activities
-332,938,000 JPY
-55,764,000 JPY
Net increase (decrease) in cash and cash equivalents
-295,595,000 JPY
-253,594,000 JPY
Cash and cash equivalents
479,131,000 JPY
774,726,000 JPY
1,028,320,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.