Concept As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
As at
2020-08-31
Balance sheet
Balance sheet
Assets
Current assets
2,973,005,000 JPY
3,312,071,000 JPY
3,136,505,000 JPY
3,000,801,000 JPY
Cash and deposits
2,647,369,000 JPY
2,910,461,000 JPY
2,780,074,000 JPY
2,697,773,000 JPY
Accounts receivable - trade
JPY
285,207,000 JPY
Accounts receivable - trade, net
JPY
214,077,000 JPY
Prepaid expenses
41,234,000 JPY
45,073,000 JPY
42,993,000 JPY
41,900,000 JPY
Other
4,173,000 JPY
5,812,000 JPY
4,873,000 JPY
2,075,000 JPY
Current assets
Work in process
3,492,000 JPY
1,752,000 JPY
23,357,000 JPY
23,357,000 JPY
Non-current assets
Property, plant and equipment
38,659,000 JPY
59,819,000 JPY
118,487,000 JPY
44,753,000 JPY
Buildings, net
22,677,000 JPY
41,526,000 JPY
23,493,000 JPY
20,103,000 JPY
Buildings
68,769,000 JPY
49,356,000 JPY
Accumulated depreciation
-27,242,000 JPY
-25,862,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
89,729,000 JPY
118,936,000 JPY
Accumulated depreciation
-71,437,000 JPY
-86,246,000 JPY
Tools, furniture and fixtures, net
15,981,000 JPY
18,292,000 JPY
32,689,000 JPY
24,650,000 JPY
Intangible assets
Intangible assets
2,080,000 JPY
611,441,000 JPY
2,229,000 JPY
2,229,000 JPY
Goodwill
JPY
539,472,000 JPY
539,472,000 JPY
539,472,000 JPY
JPY
Other
96,000 JPY
96,000 JPY
0 JPY
JPY
Trademark right
1,984,000 JPY
1,984,000 JPY
2,229,000 JPY
2,229,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
743,941,000 JPY
10,000 JPY
Investment securities
55,007,000 JPY
54,441,000 JPY
95,933,000 JPY
95,933,000 JPY
Investments and other assets
928,671,000 JPY
186,608,000 JPY
182,412,000 JPY
227,809,000 JPY
Deferred tax assets
105,902,000 JPY
93,731,000 JPY
48,405,000 JPY
48,405,000 JPY
Other
1,505,000 JPY
9,505,000 JPY
7,924,000 JPY
7,924,000 JPY
Investments in capital of subsidiaries and associates
0 JPY
49,592,000 JPY
Non-current assets
969,410,000 JPY
857,870,000 JPY
303,129,000 JPY
274,793,000 JPY
Other assets
Other assets
Assets
3,942,416,000 JPY
4,169,942,000 JPY
3,439,635,000 JPY
3,275,594,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
158,346,000 JPY
251,320,000 JPY
317,208,000 JPY
271,670,000 JPY
Long-term borrowings
158,346,000 JPY
192,731,000 JPY
271,670,000 JPY
271,670,000 JPY
Deferred tax liabilities
24,342,000 JPY
JPY
Lease liabilities
22,686,000 JPY
45,538,000 JPY
Asset retirement obligations
11,560,000 JPY
JPY
Current liabilities
546,354,000 JPY
709,271,000 JPY
551,163,000 JPY
461,393,000 JPY
Accounts payable - trade
21,497,000 JPY
47,377,000 JPY
24,069,000 JPY
15,264,000 JPY
Accounts payable - other
63,310,000 JPY
148,026,000 JPY
76,008,000 JPY
75,370,000 JPY
Accrued expenses
35,761,000 JPY
61,114,000 JPY
46,801,000 JPY
31,793,000 JPY
Income taxes payable
96,234,000 JPY
123,911,000 JPY
59,176,000 JPY
59,063,000 JPY
Accrued consumption taxes
87,782,000 JPY
98,175,000 JPY
70,307,000 JPY
67,182,000 JPY
Advances received
JPY
JPY
42,703,000 JPY
42,256,000 JPY
Deposits received
30,489,000 JPY
15,203,000 JPY
Unearned revenue
JPY
JPY
35,602,000 JPY
35,602,000 JPY
Other
41,921,000 JPY
54,557,000 JPY
Liabilities
704,700,000 JPY
960,592,000 JPY
868,372,000 JPY
733,063,000 JPY
Shareholders' equity
3,229,546,000 JPY
3,203,588,000 JPY
2,572,031,000 JPY
2,540,069,000 JPY
Share capital
1,511,039,000 JPY
1,511,039,000 JPY
1,235,495,000 JPY
1,235,495,000 JPY
Capital surplus
1,506,039,000 JPY
1,506,039,000 JPY
1,230,495,000 JPY
1,230,495,000 JPY
Legal capital surplus
1,506,039,000 JPY
1,230,495,000 JPY
Retained earnings
212,578,000 JPY
186,620,000 JPY
106,095,000 JPY
74,133,000 JPY
Other retained earnings
Retained earnings brought forward
212,578,000 JPY
74,133,000 JPY
Treasury shares
-110,000 JPY
-110,000 JPY
-55,000 JPY
-55,000 JPY
Valuation and translation adjustments
-2,407,000 JPY
-3,229,000 JPY
Share acquisition rights
8,168,000 JPY
8,168,000 JPY
2,461,000 JPY
2,461,000 JPY
Net assets
212,578,000 JPY
-110,000 JPY
1,506,039,000 JPY
212,578,000 JPY
-2,407,000 JPY
1,511,039,000 JPY
3,203,588,000 JPY
8,168,000 JPY
1,506,039,000 JPY
8,168,000 JPY
1,511,039,000 JPY
3,237,715,000 JPY
186,620,000 JPY
1,506,039,000 JPY
3,229,546,000 JPY
-110,000 JPY
3,209,349,000 JPY
-2,407,000 JPY
-55,000 JPY
106,095,000 JPY
2,461,000 JPY
2,461,000 JPY
-3,229,000 JPY
1,235,495,000 JPY
2,571,263,000 JPY
74,133,000 JPY
74,133,000 JPY
2,542,530,000 JPY
2,572,031,000 JPY
1,235,495,000 JPY
-55,000 JPY
2,540,069,000 JPY
1,230,495,000 JPY
1,230,495,000 JPY
-3,229,000 JPY
1,230,495,000 JPY
580,190,000 JPY
-206,370,000 JPY
959,009,000 JPY
-221,557,000 JPY
-206,370,000 JPY
938,493,000 JPY
-5,328,000 JPY
JPY
JPY
JPY
585,190,000 JPY
JPY
-5,328,000 JPY
943,822,000 JPY
580,190,000 JPY
959,009,000 JPY
580,190,000 JPY
585,190,000 JPY
Liabilities and net assets
3,942,416,000 JPY
4,169,942,000 JPY
3,439,635,000 JPY
3,275,594,000 JPY
Liabilities
Current liabilities
Lease liabilities
20,224,000 JPY
22,278,000 JPY
Current portion of long-term borrowings
113,324,000 JPY
125,816,000 JPY
113,324,000 JPY
113,324,000 JPY
Deposits received
Contract liabilities
40,640,000 JPY
42,489,000 JPY
JPY
JPY
Provisions
Provision for bonuses
215,000 JPY
215,000 JPY
JPY
JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.