Statement Of Changes In Equity

Puequ Co., LTD. - Filing #7581121

Concept	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31
Statement of changes in equity
Statement of changes in equity
Net assets	-8,348,000 JPY	-8,348,000 JPY	-7,779,000 JPY	-231,000 JPY	-7,779,000 JPY	—	-231,000 JPY	1,062,420,000 JPY	2,683,693,000 JPY	920,120,000 JPY	1,062,420,000 JPY	2,332,016,000 JPY	—	701,384,000 JPY	920,120,000 JPY	2,340,365,000 JPY	—	—	—	—	358,056,000 JPY	—	920,120,000 JPY	358,056,000 JPY	—	—	—	—	—	—	—	—	—	2,675,914,000 JPY	—	—	—	—	—	—	—	—	—	—	—	2,797,100,000 JPY	—	506,147,000 JPY	506,147,000 JPY	2,488,770,000 JPY	—	1,062,420,000 JPY	-231,000 JPY	2,488,456,000 JPY	111,000 JPY	313,000 JPY	-231,000 JPY	JPY	JPY	1,062,420,000 JPY	313,000 JPY	2,796,988,000 JPY	111,000 JPY	920,120,000 JPY	920,120,000 JPY	920,120,000 JPY	814,679,000 JPY	—	—	—	—	—	—	—	—	—	2,579,128,000 JPY	1,023,000 JPY	1,023,000 JPY	2,311,203,000 JPY	-138,000 JPY	-138,000 JPY	870,997,000 JPY	-10,803,000 JPY	870,997,000 JPY	1,013,297,000 JPY	-15,647,000 JPY	870,997,000 JPY	436,826,000 JPY	2,320,983,000 JPY	709,595,000 JPY	436,826,000 JPY	1,013,297,000 JPY	-15,647,000 JPY	2,593,752,000 JPY	-10,803,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	49,122,000 JPY	49,122,000 JPY	—	—	—	—	49,122,000 JPY	98,245,000 JPY	—	—	—	—	—	—	98,245,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	49,122,000 JPY	98,245,000 JPY	—	49,122,000 JPY	—	—	—	—	98,245,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	-89,388,000 JPY	—	—	—	—	—	—	-89,388,000 JPY	—	—	—	-89,388,000 JPY	—	-89,388,000 JPY	-89,388,000 JPY	—	—	—	—	—	—	-89,388,000 JPY	—	—	—	—	-89,388,000 JPY	—	—	—	—	—	—	-88,188,000 JPY	-88,188,000 JPY	—	-88,188,000 JPY	—	-88,188,000 JPY	—	—	—	—	—	—	-88,188,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-88,188,000 JPY	—	—	—	—	—	—	-88,188,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	-23,906,000 JPY	—	—	—	—	—	—	-58,702,000 JPY	—	—	—	-58,702,000 JPY	—	-58,702,000 JPY	-58,702,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	157,509,000 JPY	—	157,509,000 JPY	—	193,272,000 JPY	—	—	—	—	—	—	157,509,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	157,509,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-7,891,000 JPY	—	—	—	—	—	—	-8,662,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-8,662,000 JPY	-7,891,000 JPY	—	—	-8,662,000 JPY	—	-7,891,000 JPY	—	—	—	—	—	—	—	—	—	11,116,000 JPY	—	—	14,735,000 JPY	-1,023,000 JPY	—	-1,023,000 JPY	—	—	—	10,093,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	15,759,000 JPY	—	15,759,000 JPY	11,116,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	-121,186,000 JPY	—	—	—	—	—	—	-156,753,000 JPY	—	—	—	-148,090,000 JPY	JPY	-148,090,000 JPY	-148,090,000 JPY	—	JPY	—	—	-8,662,000 JPY	-7,891,000 JPY	-113,294,000 JPY	JPY	-8,662,000 JPY	JPY	-7,891,000 JPY	-113,294,000 JPY	JPY	—	JPY	JPY	49,122,000 JPY	49,122,000 JPY	105,083,000 JPY	69,320,000 JPY	11,116,000 JPY	69,320,000 JPY	49,122,000 JPY	217,972,000 JPY	-1,023,000 JPY	—	-1,023,000 JPY	—	—	—	177,566,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	49,122,000 JPY	167,473,000 JPY	15,759,000 JPY	49,122,000 JPY	15,759,000 JPY	11,116,000 JPY	-93,000 JPY	-93,000 JPY	203,236,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—