Statement Of Members' Equity

WITZ Corporation - Filing #7581113

Concept	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	2020-09-01 to 2021-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31	As at 2020-08-31
Statement of members' equity
Statement of members' equity
Net assets	-325,000 JPY	—	-325,000 JPY	611,561,000 JPY	2,269,968,000 JPY	546,050,000 JPY	611,561,000 JPY	2,204,659,000 JPY	—	1,112,681,000 JPY	542,061,000 JPY	2,204,659,000 JPY	—	—	4,512,000 JPY	—	—	1,036,848,000 JPY	25,975,000 JPY	—	542,061,000 JPY	1,051,361,000 JPY	—	—	—	—	—	—	—	—	2,295,944,000 JPY	—	—	10,000,000 JPY	—	—	—	—	—	—	—	—	—	—	2,123,302,000 JPY	868,626,000 JPY	883,138,000 JPY	2,027,164,000 JPY	—	606,925,000 JPY	-325,000 JPY	2,027,164,000 JPY	-325,000 JPY	4,512,000 JPY	606,925,000 JPY	10,000,000 JPY	2,099,775,000 JPY	23,526,000 JPY	541,414,000 JPY	537,425,000 JPY	537,425,000 JPY	951,760,000 JPY	—	—	—	—	—	—	21,556,000 JPY	1,893,467,000 JPY	1,811,260,000 JPY	-71,000 JPY	-71,000 JPY	514,289,000 JPY	514,289,000 JPY	583,789,000 JPY	518,278,000 JPY	713,254,000 JPY	1,811,260,000 JPY	769,914,000 JPY	4,512,000 JPY	698,741,000 JPY	10,000,000 JPY	583,789,000 JPY	1,871,910,000 JPY
Changes during period
Profit (loss)	—	178,604,000 JPY	—	—	—	—	—	—	183,129,000 JPY	—	—	—	183,129,000 JPY	—	—	183,129,000 JPY	183,129,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	194,208,000 JPY	194,208,000 JPY	—	208,574,000 JPY	—	—	—	—	194,208,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	194,208,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	2,448,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	2,448,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,970,000 JPY	—	—	—	—	—	—	—	1,970,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	162,587,000 JPY	—	—	—	—	—	—	167,439,000 JPY	—	—	—	158,167,000 JPY	4,636,000 JPY	—	158,167,000 JPY	167,439,000 JPY	—	—	JPY	—	—	2,448,000 JPY	160,138,000 JPY	4,636,000 JPY	4,636,000 JPY	150,865,000 JPY	JPY	JPY	4,636,000 JPY	—	JPY	4,636,000 JPY	—	23,136,000 JPY	1,970,000 JPY	23,136,000 JPY	JPY	JPY	181,845,000 JPY	169,884,000 JPY	169,884,000 JPY	23,136,000 JPY	229,835,000 JPY	—	—	—	—	215,903,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	23,136,000 JPY	215,903,000 JPY	23,136,000 JPY	-253,000 JPY	-253,000 JPY	227,865,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—