Concept As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,063,685,000 JPY
922,991,000 JPY
Accounts receivable - trade
472,452,000 JPY
615,074,000 JPY
Prepaid expenses
14,276,000 JPY
12,197,000 JPY
Supplies
4,997,000 JPY
5,461,000 JPY
Merchandise
15,408,000 JPY
27,811,000 JPY
Allowance for doubtful accounts
JPY
-30,000 JPY
Current assets
1,571,921,000 JPY
1,585,158,000 JPY
Other
1,100,000 JPY
1,651,000 JPY
Non-current assets
400,778,000 JPY
402,202,000 JPY
Property, plant and equipment
269,231,000 JPY
274,982,000 JPY
Buildings
Buildings, net
93,139,000 JPY
97,603,000 JPY
Land
167,124,000 JPY
167,124,000 JPY
Accumulated depreciation
-74,150,000 JPY
-68,140,000 JPY
Intangible assets
81,714,000 JPY
75,191,000 JPY
Software
39,977,000 JPY
36,682,000 JPY
Patent right
28,719,000 JPY
33,787,000 JPY
Other assets
Long-term prepaid expenses
249,000 JPY
383,000 JPY
Deferred tax assets
28,846,000 JPY
25,937,000 JPY
Investments and other assets
49,833,000 JPY
52,028,000 JPY
Other
246,000 JPY
5,246,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,267,000 JPY
2,994,000 JPY
Vehicles
Vehicles, net
5,699,000 JPY
7,259,000 JPY
Intangible assets
Telephone subscription right
451,000 JPY
451,000 JPY
Investments and other assets
Other assets
Assets
1,972,699,000 JPY
1,987,360,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
610,316,000 JPY
679,628,000 JPY
Long-term borrowings
559,182,000 JPY
634,938,000 JPY
Other
3,852,000 JPY
3,352,000 JPY
Current liabilities
522,181,000 JPY
551,248,000 JPY
Accounts payable - trade
32,144,000 JPY
26,695,000 JPY
Accrued expenses
241,859,000 JPY
250,574,000 JPY
Income taxes payable
45,609,000 JPY
67,644,000 JPY
Advances received
2,540,000 JPY
2,235,000 JPY
Accrued consumption taxes
16,139,000 JPY
18,156,000 JPY
Deposits received
11,878,000 JPY
12,019,000 JPY
Liabilities
1,132,497,000 JPY
1,230,876,000 JPY
Shareholders' equity
840,177,000 JPY
756,459,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
Capital surplus
114,450,000 JPY
114,450,000 JPY
Other capital surplus
114,450,000 JPY
114,450,000 JPY
Retained earnings
675,727,000 JPY
592,008,000 JPY
Legal retained earnings
3,766,000 JPY
2,903,000 JPY
Other retained earnings
Retained earnings brought forward
669,960,000 JPY
587,104,000 JPY
Share acquisition rights
23,000 JPY
23,000 JPY
Net assets
669,960,000 JPY
675,727,000 JPY
114,450,000 JPY
23,000 JPY
50,000,000 JPY
840,201,000 JPY
2,000,000 JPY
114,450,000 JPY
840,177,000 JPY
3,766,000 JPY
23,000 JPY
592,008,000 JPY
756,483,000 JPY
2,903,000 JPY
114,450,000 JPY
756,459,000 JPY
2,000,000 JPY
50,000,000 JPY
587,104,000 JPY
114,450,000 JPY
23,000 JPY
2,903,000 JPY
2,000,000 JPY
114,450,000 JPY
491,916,000 JPY
496,820,000 JPY
661,295,000 JPY
50,000,000 JPY
661,271,000 JPY
114,450,000 JPY
437,621,000 JPY
114,450,000 JPY
606,286,000 JPY
114,450,000 JPY
441,835,000 JPY
2,000,000 JPY
606,309,000 JPY
23,000 JPY
50,000,000 JPY
2,213,000 JPY
Liabilities and net assets
1,972,699,000 JPY
1,987,360,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
151,512,000 JPY
151,512,000 JPY
Deposits received
Provision for bonuses
20,496,000 JPY
10,210,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
JPY
12,200,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
47,282,000 JPY
41,338,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.