Quarterly Consolidated Balance Sheet

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7580734

Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,755,441,000 JPY
5,120,834,000 JPY
4,282,830,000 JPY
2,540,212,000 JPY
Merchandise and finished goods
4,922,324,000 JPY
2,473,898,000 JPY
4,500,076,000 JPY
2,499,948,000 JPY
Work in process
1,434,719,000 JPY
1,076,531,000 JPY
1,832,262,000 JPY
1,334,326,000 JPY
Raw materials and supplies
3,196,267,000 JPY
954,739,000 JPY
3,570,391,000 JPY
1,351,495,000 JPY
Other
1,025,624,000 JPY
12,632,000 JPY
1,241,981,000 JPY
16,650,000 JPY
Allowance for doubtful accounts
JPY
-33,913,000 JPY
Current assets
23,586,366,000 JPY
15,351,249,000 JPY
23,301,394,000 JPY
15,892,890,000 JPY
Non-current assets
Property, plant and equipment
6,816,715,000 JPY
3,239,253,000 JPY
6,433,764,000 JPY
3,117,029,000 JPY
Property, plant and equipment
Buildings and structures
7,612,445,000 JPY
7,249,993,000 JPY
Accumulated depreciation
-4,743,903,000 JPY
-4,584,140,000 JPY
Buildings and structures, net
2,868,542,000 JPY
2,665,852,000 JPY
Machinery, equipment and vehicles
3,636,272,000 JPY
3,609,916,000 JPY
Accumulated depreciation
-3,092,777,000 JPY
-3,171,525,000 JPY
Machinery, equipment and vehicles, net
543,495,000 JPY
438,390,000 JPY
Land
2,904,966,000 JPY
1,550,421,000 JPY
2,922,653,000 JPY
1,550,421,000 JPY
Leased assets
523,450,000 JPY
438,161,000 JPY
Accumulated depreciation
-271,042,000 JPY
-196,962,000 JPY
Leased assets, net
252,407,000 JPY
182,089,000 JPY
241,198,000 JPY
152,539,000 JPY
Construction in progress
107,717,000 JPY
7,225,000 JPY
Other
1,593,471,000 JPY
1,539,481,000 JPY
Accumulated depreciation
-1,346,167,000 JPY
-1,373,812,000 JPY
Other, net
247,303,000 JPY
165,668,000 JPY
Intangible assets
Other
7,651,000 JPY
7,727,000 JPY
Intangible assets
613,745,000 JPY
574,965,000 JPY
644,545,000 JPY
591,798,000 JPY
Investments and other assets
4,431,500,000 JPY
6,017,773,000 JPY
5,023,260,000 JPY
5,965,070,000 JPY
Investments and other assets
Investment securities
2,695,310,000 JPY
2,678,106,000 JPY
3,331,735,000 JPY
3,201,945,000 JPY
Long-term loans receivable
532,270,000 JPY
JPY
Deferred tax assets
443,184,000 JPY
435,272,000 JPY
Other
1,293,005,000 JPY
49,177,000 JPY
1,256,252,000 JPY
45,745,000 JPY
Non-current assets
11,861,961,000 JPY
9,831,992,000 JPY
12,101,570,000 JPY
9,673,899,000 JPY
Assets
35,448,327,000 JPY
26,593,525,000 JPY
5,350,492,000 JPY
5,685,154,000 JPY
1,450,532,000 JPY
39,079,703,000 JPY
-3,631,376,000 JPY
25,183,242,000 JPY
35,402,964,000 JPY
39,447,958,000 JPY
-4,044,993,000 JPY
25,566,790,000 JPY
1,750,169,000 JPY
5,475,324,000 JPY
5,303,339,000 JPY
26,919,125,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
4,858,381,000 JPY
4,922,344,000 JPY
Short-term borrowings
4,628,906,000 JPY
1,200,000,000 JPY
4,344,125,000 JPY
1,100,000,000 JPY
Income taxes payable
332,068,000 JPY
282,495,000 JPY
67,435,000 JPY
26,178,000 JPY
Other
1,470,012,000 JPY
9,563,000 JPY
1,406,560,000 JPY
3,015,000 JPY
Current liabilities
11,455,319,000 JPY
7,191,606,000 JPY
10,910,088,000 JPY
7,249,533,000 JPY
Non-current liabilities
Long-term borrowings
1,232,620,000 JPY
100,000,000 JPY
1,262,895,000 JPY
100,000,000 JPY
Retirement benefit liability
137,169,000 JPY
106,914,000 JPY
Asset retirement obligations
9,254,000 JPY
9,205,000 JPY
Other
178,312,000 JPY
5,804,000 JPY
197,601,000 JPY
10,812,000 JPY
Non-current liabilities
2,073,027,000 JPY
677,548,000 JPY
2,207,588,000 JPY
786,476,000 JPY
Liabilities
13,528,346,000 JPY
7,869,155,000 JPY
13,117,677,000 JPY
8,036,009,000 JPY
Net assets
Shareholders' equity
Share capital
3,191,658,000 JPY
3,191,658,000 JPY
3,158,962,000 JPY
3,158,962,000 JPY
Capital surplus
6,437,601,000 JPY
6,677,024,000 JPY
6,404,905,000 JPY
6,644,328,000 JPY
Retained earnings
11,109,401,000 JPY
6,431,771,000 JPY
11,085,205,000 JPY
6,361,611,000 JPY
Treasury shares
-61,846,000 JPY
-61,846,000 JPY
-60,905,000 JPY
-60,905,000 JPY
Shareholders' equity
20,676,814,000 JPY
16,238,608,000 JPY
20,588,168,000 JPY
16,103,996,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,079,061,000 JPY
1,075,478,000 JPY
1,431,136,000 JPY
1,426,784,000 JPY
Foreign currency translation adjustment
118,860,000 JPY
215,040,000 JPY
Remeasurements of defined benefit plans
2,387,000 JPY
8,365,000 JPY
Valuation and translation adjustments
1,200,309,000 JPY
1,075,478,000 JPY
1,654,543,000 JPY
1,426,784,000 JPY
Non-controlling interests
42,857,000 JPY
42,576,000 JPY
Net assets
21,919,981,000 JPY
1,200,309,000 JPY
40,730,000 JPY
778,799,000 JPY
118,860,000 JPY
3,191,658,000 JPY
20,676,814,000 JPY
1,079,061,000 JPY
6,437,601,000 JPY
-61,846,000 JPY
500,000,000 JPY
2,387,000 JPY
11,109,401,000 JPY
6,265,000 JPY
65,168,000 JPY
42,857,000 JPY
1,075,478,000 JPY
6,431,771,000 JPY
-61,846,000 JPY
3,191,658,000 JPY
5,040,808,000 JPY
16,348,000 JPY
6,660,676,000 JPY
6,677,024,000 JPY
16,238,608,000 JPY
17,314,087,000 JPY
22,285,287,000 JPY
4,970,647,000 JPY
16,103,996,000 JPY
6,627,980,000 JPY
6,644,328,000 JPY
-60,905,000 JPY
6,361,611,000 JPY
1,426,784,000 JPY
17,530,780,000 JPY
16,348,000 JPY
3,158,962,000 JPY
65,168,000 JPY
6,265,000 JPY
1,654,543,000 JPY
42,576,000 JPY
40,730,000 JPY
778,799,000 JPY
215,040,000 JPY
3,158,962,000 JPY
20,588,168,000 JPY
1,431,136,000 JPY
6,404,905,000 JPY
-60,905,000 JPY
500,000,000 JPY
8,365,000 JPY
11,085,205,000 JPY
1,962,178,000 JPY
35,911,000 JPY
2,248,457,000 JPY
40,730,000 JPY
6,315,826,000 JPY
-59,019,000 JPY
778,799,000 JPY
284,169,000 JPY
3,138,008,000 JPY
20,191,248,000 JPY
1,966,909,000 JPY
6,383,951,000 JPY
-59,019,000 JPY
500,000,000 JPY
3,138,008,000 JPY
-2,620,000 JPY
4,924,862,000 JPY
10,728,308,000 JPY
16,348,000 JPY
6,607,026,000 JPY
6,623,374,000 JPY
16,018,189,000 JPY
22,475,618,000 JPY
6,265,000 JPY
65,168,000 JPY
17,980,368,000 JPY
Liabilities and net assets
35,448,327,000 JPY
25,183,242,000 JPY
35,402,964,000 JPY
25,566,790,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.