Consolidated Balance Sheet

OM2 Network Co.,Ltd - Filing #7580592

Concept As at
2022-10-31
As at
2022-01-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
5,623,352,000 JPY
5,831,326,000 JPY
Investments and other assets
3,670,903,000 JPY
3,685,476,000 JPY
Investment securities
2,363,372,000 JPY
2,379,311,000 JPY
Long-term loans receivable
28,156,000 JPY
36,355,000 JPY
Deferred tax assets
131,161,000 JPY
91,561,000 JPY
Allowance for doubtful accounts
-11,880,000 JPY
-11,880,000 JPY
Other
43,173,000 JPY
37,829,000 JPY
Current assets
Cash and deposits
10,669,571,000 JPY
9,617,782,000 JPY
Notes and accounts receivable - trade
318,377,000 JPY
360,742,000 JPY
Accounts receivable - other
275,101,000 JPY
315,770,000 JPY
Merchandise and finished goods
482,696,000 JPY
508,373,000 JPY
Raw materials and supplies
37,596,000 JPY
33,557,000 JPY
Other
95,114,000 JPY
147,560,000 JPY
Allowance for doubtful accounts
-1,263,000 JPY
-1,222,000 JPY
Current assets
13,235,166,000 JPY
12,424,046,000 JPY
Non-current assets
Property, plant and equipment
1,655,152,000 JPY
1,792,556,000 JPY
Land
582,212,000 JPY
582,212,000 JPY
Other, net
328,831,000 JPY
374,436,000 JPY
Property, plant and equipment
Buildings and structures
3,817,839,000 JPY
3,850,818,000 JPY
Accumulated depreciation
-2,401,464,000 JPY
-2,341,544,000 JPY
Buildings and structures, net
1,416,374,000 JPY
1,509,273,000 JPY
Own-used assets
Machinery, equipment and vehicles
509,104,000 JPY
492,052,000 JPY
Accumulated depreciation
-363,181,000 JPY
-341,550,000 JPY
Machinery, equipment and vehicles, net
145,922,000 JPY
150,501,000 JPY
Other
2,100,324,000 JPY
2,095,601,000 JPY
Accumulated depreciation
-1,771,492,000 JPY
-1,721,165,000 JPY
Accumulated impairment
-818,189,000 JPY
-823,868,000 JPY
Intangible assets
Goodwill
212,349,000 JPY
257,852,000 JPY
Other
84,947,000 JPY
95,440,000 JPY
Other intangible assets
Intangible assets
297,296,000 JPY
353,292,000 JPY
Investments and other assets
Retirement benefit asset
170,011,000 JPY
151,563,000 JPY
Assets
18,858,519,000 JPY
18,255,372,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
84,204,000 JPY
190,682,000 JPY
Retirement benefit liability
54,534,000 JPY
52,712,000 JPY
Provision for retirement benefits for directors (and other officers)
59,941,000 JPY
72,118,000 JPY
Other
82,351,000 JPY
82,062,000 JPY
Non-current liabilities
529,545,000 JPY
650,028,000 JPY
Asset retirement obligations
248,513,000 JPY
252,453,000 JPY
Current liabilities
Current portion of long-term borrowings
149,144,000 JPY
124,375,000 JPY
Accounts payable - other
316,159,000 JPY
344,724,000 JPY
Income taxes payable
143,093,000 JPY
144,101,000 JPY
Provisions
Provision for bonuses
181,861,000 JPY
91,187,000 JPY
Other
590,905,000 JPY
487,190,000 JPY
Current liabilities
3,256,521,000 JPY
2,977,697,000 JPY
Liabilities
3,786,067,000 JPY
3,627,725,000 JPY
Liabilities and net assets
Shareholders' equity
14,923,986,000 JPY
14,479,442,000 JPY
Share capital
466,700,000 JPY
466,700,000 JPY
Capital surplus
1,391,999,000 JPY
1,391,999,000 JPY
Retained earnings
13,662,906,000 JPY
13,218,363,000 JPY
Treasury shares
-597,619,000 JPY
-597,619,000 JPY
Valuation and translation adjustments
148,465,000 JPY
148,204,000 JPY
Valuation difference on available-for-sale securities
128,917,000 JPY
124,764,000 JPY
Net assets
15,072,451,000 JPY
14,627,646,000 JPY
Liabilities and net assets
18,858,519,000 JPY
18,255,372,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
19,548,000 JPY
23,439,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.