Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
444,000,000 JPY
2,831,000,000 JPY
3,427,000,000 JPY
925,000,000 JPY
Short-term loans receivable
1,325,000,000 JPY
1,653,000,000 JPY
Accounts receivable - trade
3,076,000,000 JPY
1,928,000,000 JPY
Accounts receivable - other
447,000,000 JPY
679,000,000 JPY
172,000,000 JPY
328,000,000 JPY
Lease receivables
3,508,000,000 JPY
3,158,000,000 JPY
Prepaid expenses
270,000,000 JPY
206,000,000 JPY
Merchandise
614,000,000 JPY
659,000,000 JPY
522,000,000 JPY
511,000,000 JPY
Allowance for doubtful accounts
-54,000,000 JPY
-1,011,000,000 JPY
-420,000,000 JPY
-47,000,000 JPY
Other
323,000,000 JPY
581,000,000 JPY
378,000,000 JPY
333,000,000 JPY
Current assets
6,176,000,000 JPY
9,574,000,000 JPY
10,906,000,000 JPY
5,634,000,000 JPY
Non-current assets
Property, plant and equipment
559,000,000 JPY
1,106,000,000 JPY
1,163,000,000 JPY
596,000,000 JPY
Buildings, net
492,000,000 JPY
1,004,000,000 JPY
1,039,000,000 JPY
513,000,000 JPY
Buildings
716,000,000 JPY
1,329,000,000 JPY
1,326,000,000 JPY
716,000,000 JPY
Accumulated depreciation
-223,000,000 JPY
-325,000,000 JPY
-286,000,000 JPY
-203,000,000 JPY
Other, net
3,000,000 JPY
7,000,000 JPY
10,000,000 JPY
6,000,000 JPY
Other
33,000,000 JPY
42,000,000 JPY
42,000,000 JPY
33,000,000 JPY
Accumulated depreciation
-30,000,000 JPY
-35,000,000 JPY
-31,000,000 JPY
-27,000,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
743,000,000 JPY
888,000,000 JPY
870,000,000 JPY
740,000,000 JPY
Accumulated depreciation
-680,000,000 JPY
-793,000,000 JPY
-757,000,000 JPY
-664,000,000 JPY
Tools, furniture and fixtures, net
63,000,000 JPY
94,000,000 JPY
112,000,000 JPY
76,000,000 JPY
Intangible assets
Intangible assets
11,000,000 JPY
68,000,000 JPY
75,000,000 JPY
3,000,000 JPY
Software
11,000,000 JPY
68,000,000 JPY
73,000,000 JPY
3,000,000 JPY
Goodwill
JPY
JPY
0 JPY
0 JPY
0 JPY
JPY
1,000,000 JPY
JPY
JPY
1,000,000 JPY
JPY
1,000,000 JPY
Other intangible assets
Investments and other assets
5,384,000,000 JPY
2,866,000,000 JPY
2,461,000,000 JPY
4,979,000,000 JPY
Investment securities
443,000,000 JPY
937,000,000 JPY
890,000,000 JPY
418,000,000 JPY
Shares of subsidiaries and associates
3,098,000,000 JPY
2,598,000,000 JPY
Long-term loans receivable
1,503,000,000 JPY
1,703,000,000 JPY
Long-term prepaid expenses
174,000,000 JPY
172,000,000 JPY
Deferred tax assets
688,000,000 JPY
429,000,000 JPY
Allowance for doubtful accounts
-1,049,000,000 JPY
-755,000,000 JPY
-834,000,000 JPY
-1,075,000,000 JPY
Other
274,000,000 JPY
545,000,000 JPY
530,000,000 JPY
274,000,000 JPY
Investments and other assets
Distressed receivables
748,000,000 JPY
824,000,000 JPY
Non-current assets
5,955,000,000 JPY
4,041,000,000 JPY
3,700,000,000 JPY
5,579,000,000 JPY
Other assets
Other assets
Assets
3,660,000,000 JPY
365,000,000 JPY
7,132,000,000 JPY
12,132,000,000 JPY
13,615,000,000 JPY
9,955,000,000 JPY
9,955,000,000 JPY
2,457,000,000 JPY
14,606,000,000 JPY
6,190,000,000 JPY
531,000,000 JPY
3,710,000,000 JPY
4,173,000,000 JPY
11,213,000,000 JPY
10,432,000,000 JPY
10,432,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,762,000,000 JPY
1,974,000,000 JPY
3,153,000,000 JPY
2,737,000,000 JPY
Long-term borrowings
1,538,000,000 JPY
1,673,000,000 JPY
2,870,000,000 JPY
2,504,000,000 JPY
Deferred tax liabilities
9,000,000 JPY
25,000,000 JPY
Other
214,000,000 JPY
300,000,000 JPY
283,000,000 JPY
207,000,000 JPY
Current liabilities
7,336,000,000 JPY
8,774,000,000 JPY
7,473,000,000 JPY
5,083,000,000 JPY
Accounts payable - trade
2,417,000,000 JPY
1,839,000,000 JPY
1,269,000,000 JPY
1,475,000,000 JPY
Short-term borrowings
2,716,000,000 JPY
2,200,000,000 JPY
1,200,000,000 JPY
1,786,000,000 JPY
Accounts payable - other
215,000,000 JPY
609,000,000 JPY
393,000,000 JPY
204,000,000 JPY
Income taxes payable
48,000,000 JPY
51,000,000 JPY
211,000,000 JPY
JPY
Deposits received
88,000,000 JPY
7,000,000 JPY
Other
40,000,000 JPY
587,000,000 JPY
668,000,000 JPY
40,000,000 JPY
Current liabilities
Lease liabilities
179,000,000 JPY
31,000,000 JPY
Current portion of long-term borrowings
1,809,000,000 JPY
2,040,000,000 JPY
1,836,000,000 JPY
1,550,000,000 JPY
Contract liabilities
217,000,000 JPY
JPY
Deposits received
Provisions
Provision for bonuses
JPY
JPY
316,000,000 JPY
19,000,000 JPY
Liabilities
9,099,000,000 JPY
10,748,000,000 JPY
10,627,000,000 JPY
7,820,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,840,000,000 JPY
999,000,000 JPY
1,611,000,000 JPY
3,196,000,000 JPY
Share capital
1,210,000,000 JPY
1,210,000,000 JPY
1,198,000,000 JPY
1,198,000,000 JPY
Capital surplus
1,155,000,000 JPY
20,000,000 JPY
9,000,000 JPY
1,144,000,000 JPY
Legal capital surplus
1,155,000,000 JPY
1,144,000,000 JPY
Retained earnings
1,373,000,000 JPY
667,000,000 JPY
1,302,000,000 JPY
1,753,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,373,000,000 JPY
1,753,000,000 JPY
Treasury shares
-899,000,000 JPY
-898,000,000 JPY
-899,000,000 JPY
-899,000,000 JPY
Valuation and translation adjustments
193,000,000 JPY
195,000,000 JPY
192,000,000 JPY
191,000,000 JPY
Valuation difference on available-for-sale securities
193,000,000 JPY
193,000,000 JPY
191,000,000 JPY
191,000,000 JPY
Share acquisition rights
JPY
JPY
6,000,000 JPY
5,000,000 JPY
Net assets
1,373,000,000 JPY
1,155,000,000 JPY
1,373,000,000 JPY
JPY
1,210,000,000 JPY
3,033,000,000 JPY
1,155,000,000 JPY
2,840,000,000 JPY
2,867,000,000 JPY
-899,000,000 JPY
1,210,000,000 JPY
195,000,000 JPY
-898,000,000 JPY
667,000,000 JPY
193,000,000 JPY
999,000,000 JPY
193,000,000 JPY
20,000,000 JPY
193,000,000 JPY
2,000,000 JPY
JPY
1,672,000,000 JPY
3,978,000,000 JPY
191,000,000 JPY
1,753,000,000 JPY
-899,000,000 JPY
1,198,000,000 JPY
1,753,000,000 JPY
191,000,000 JPY
5,000,000 JPY
3,392,000,000 JPY
1,144,000,000 JPY
1,144,000,000 JPY
3,196,000,000 JPY
192,000,000 JPY
1,000,000 JPY
1,198,000,000 JPY
1,611,000,000 JPY
191,000,000 JPY
9,000,000 JPY
6,000,000 JPY
-899,000,000 JPY
2,168,000,000 JPY
1,302,000,000 JPY
2,065,000,000 JPY
1,189,000,000 JPY
4,777,000,000 JPY
1,134,000,000 JPY
-904,000,000 JPY
3,358,000,000 JPY
190,000,000 JPY
4,973,000,000 JPY
190,000,000 JPY
190,000,000 JPY
JPY
5,524,000,000 JPY
5,000,000 JPY
2,977,000,000 JPY
3,358,000,000 JPY
1,134,000,000 JPY
6,000,000 JPY
-904,000,000 JPY
1,189,000,000 JPY
3,262,000,000 JPY
190,000,000 JPY
0 JPY
Liabilities and net assets
12,132,000,000 JPY
13,615,000,000 JPY
14,606,000,000 JPY
11,213,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.