Concept As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
2,496,658,000 JPY
3,690,873,000 JPY
2,428,889,000 JPY
3,865,293,000 JPY
Property, plant and equipment
1,984,096,000 JPY
3,317,510,000 JPY
2,041,448,000 JPY
3,535,571,000 JPY
Buildings
972,032,000 JPY
1,039,099,000 JPY
Land
1,028,945,000 JPY
1,028,945,000 JPY
997,530,000 JPY
997,530,000 JPY
Construction in progress
39,847,000 JPY
127,362,000 JPY
20,964,000 JPY
68,454,000 JPY
Structures
35,699,000 JPY
34,881,000 JPY
Machinery and equipment
308,378,000 JPY
259,030,000 JPY
Accumulated depreciation
-571,863,000 JPY
-2,008,325,000 JPY
-499,475,000 JPY
-1,701,417,000 JPY
Other
3,480,000 JPY
3,480,000 JPY
Intangible assets
22,325,000 JPY
96,330,000 JPY
35,126,000 JPY
129,243,000 JPY
Software
19,587,000 JPY
84,548,000 JPY
30,706,000 JPY
115,767,000 JPY
Other
2,738,000 JPY
11,782,000 JPY
4,420,000 JPY
13,475,000 JPY
Investments and other assets
490,236,000 JPY
277,031,000 JPY
352,313,000 JPY
200,478,000 JPY
Investment securities
62,080,000 JPY
74,080,000 JPY
22,421,000 JPY
34,421,000 JPY
Shares of subsidiaries and associates
252,764,000 JPY
234,564,000 JPY
Investments in capital
12,377,000 JPY
2,377,000 JPY
Long-term loans receivable
67,000,000 JPY
JPY
Long-term prepaid expenses
36,653,000 JPY
40,284,000 JPY
Deferred tax assets
34,047,000 JPY
86,574,000 JPY
23,553,000 JPY
57,604,000 JPY
Allowance for doubtful accounts
-21,593,000 JPY
-21,693,000 JPY
Other
25,313,000 JPY
29,112,000 JPY
Other assets
Current assets
Cash and deposits
247,910,000 JPY
804,895,000 JPY
163,016,000 JPY
700,022,000 JPY
Notes receivable - trade
7,426,000 JPY
4,322,000 JPY
Accounts receivable - trade
456,220,000 JPY
360,596,000 JPY
Short-term loans receivable
100,000,000 JPY
146,000,000 JPY
Accounts receivable - other
85,998,000 JPY
45,644,000 JPY
Prepaid expenses
42,156,000 JPY
29,478,000 JPY
Costs on construction contracts in progress
19,768,000 JPY
19,197,000 JPY
Merchandise and finished goods
37,331,000 JPY
305,617,000 JPY
204,225,000 JPY
479,538,000 JPY
Inventories
338,876,000 JPY
505,346,000 JPY
Raw materials and supplies
6,137,000 JPY
13,489,000 JPY
1,833,000 JPY
6,610,000 JPY
Allowance for doubtful accounts
-361,000 JPY
-1,080,000 JPY
Other
23,008,000 JPY
197,447,000 JPY
18,115,000 JPY
139,584,000 JPY
Current assets
1,210,141,000 JPY
2,327,259,000 JPY
1,052,125,000 JPY
2,211,974,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
368,372,000 JPY
368,054,000 JPY
Tools, furniture and fixtures
33,914,000 JPY
800,687,000 JPY
46,740,000 JPY
855,065,000 JPY
Vehicles
133,660,000 JPY
139,197,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Deferred assets
2,451,000 JPY
2,821,000 JPY
2,941,000 JPY
3,798,000 JPY
Deferred assets
Assets
3,709,251,000 JPY
534,817,000 JPY
708,793,000 JPY
1,511,666,000 JPY
2,423,833,000 JPY
6,020,954,000 JPY
4,644,293,000 JPY
841,843,000 JPY
710,767,000 JPY
3,483,956,000 JPY
4,638,625,000 JPY
6,081,066,000 JPY
601,006,000 JPY
731,673,000 JPY
1,613,647,000 JPY
2,423,970,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
852,992,000 JPY
1,868,881,000 JPY
1,117,357,000 JPY
2,430,740,000 JPY
Bonds payable
229,000,000 JPY
229,000,000 JPY
286,000,000 JPY
286,000,000 JPY
Long-term borrowings
587,795,000 JPY
1,459,365,000 JPY
794,432,000 JPY
1,912,830,000 JPY
Deferred tax liabilities
19,123,000 JPY
23,151,000 JPY
Other
814,000 JPY
50,973,000 JPY
1,579,000 JPY
50,938,000 JPY
Lease liabilities
13,206,000 JPY
61,071,000 JPY
Asset retirement obligations
2,942,000 JPY
97,213,000 JPY
2,939,000 JPY
96,748,000 JPY
Current liabilities
1,032,800,000 JPY
2,036,578,000 JPY
902,421,000 JPY
2,120,808,000 JPY
Accounts payable - trade
180,278,000 JPY
301,457,000 JPY
127,528,000 JPY
173,795,000 JPY
Short-term borrowings
JPY
350,000,000 JPY
279,802,000 JPY
839,779,000 JPY
Accounts payable - other
131,386,000 JPY
123,350,000 JPY
Accrued expenses
86,440,000 JPY
62,296,000 JPY
Income taxes payable
126,093,000 JPY
199,706,000 JPY
JPY
20,971,000 JPY
Accrued consumption taxes
94,815,000 JPY
JPY
Deposits received
11,047,000 JPY
11,871,000 JPY
Unearned revenue
10,767,000 JPY
12,756,000 JPY
Other
815,000 JPY
666,456,000 JPY
4,643,000 JPY
453,041,000 JPY
Liabilities
1,885,793,000 JPY
3,905,460,000 JPY
2,019,779,000 JPY
4,551,548,000 JPY
Shareholders' equity
1,819,922,000 JPY
2,060,264,000 JPY
1,462,449,000 JPY
1,488,355,000 JPY
Share capital
88,888,000 JPY
88,888,000 JPY
88,888,000 JPY
88,888,000 JPY
Retained earnings
1,731,033,000 JPY
1,971,375,000 JPY
1,373,560,000 JPY
1,399,467,000 JPY
Legal retained earnings
23,000,000 JPY
23,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,702,950,000 JPY
1,342,537,000 JPY
Valuation and translation adjustments
3,535,000 JPY
3,535,000 JPY
1,727,000 JPY
1,727,000 JPY
Valuation difference on available-for-sale securities
3,535,000 JPY
3,535,000 JPY
1,727,000 JPY
1,727,000 JPY
Net assets
3,535,000 JPY
3,535,000 JPY
1,823,457,000 JPY
23,000,000 JPY
1,819,922,000 JPY
88,888,000 JPY
2,060,264,000 JPY
3,535,000 JPY
2,115,494,000 JPY
3,535,000 JPY
51,694,000 JPY
1,731,033,000 JPY
1,971,375,000 JPY
5,083,000 JPY
88,888,000 JPY
1,702,950,000 JPY
1,373,560,000 JPY
1,727,000 JPY
1,464,177,000 JPY
1,727,000 JPY
1,727,000 JPY
8,023,000 JPY
1,529,517,000 JPY
1,399,467,000 JPY
1,342,537,000 JPY
23,000,000 JPY
39,434,000 JPY
88,888,000 JPY
88,888,000 JPY
1,488,355,000 JPY
1,727,000 JPY
1,462,449,000 JPY
88,888,000 JPY
1,147,631,000 JPY
1,262,042,000 JPY
5,194,000 JPY
5,194,000 JPY
5,194,000 JPY
1,299,986,000 JPY
5,194,000 JPY
1,276,102,000 JPY
11,387,000 JPY
1,182,018,000 JPY
32,748,000 JPY
23,000,000 JPY
1,270,907,000 JPY
1,173,153,000 JPY
88,888,000 JPY
Liabilities and net assets
3,709,251,000 JPY
6,020,954,000 JPY
3,483,956,000 JPY
6,081,066,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
57,000,000 JPY
57,000,000 JPY
57,000,000 JPY
157,000,000 JPY
Current portion of long-term borrowings
167,052,000 JPY
413,880,000 JPY
177,467,000 JPY
416,438,000 JPY
Lease liabilities
48,078,000 JPY
59,781,000 JPY
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.