Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
2,691,651,000 JPY
2,165,737,000 JPY
2,720,428,000 JPY
2,158,208,000 JPY
Property, plant and equipment
931,487,000 JPY
1,386,492,000 JPY
954,111,000 JPY
1,426,564,000 JPY
Buildings
Buildings, net
312,464,000 JPY
334,709,000 JPY
Land
618,355,000 JPY
951,628,000 JPY
618,355,000 JPY
951,628,000 JPY
Other, net
667,000 JPY
30,347,000 JPY
1,046,000 JPY
40,238,000 JPY
Other
197,670,000 JPY
191,545,000 JPY
Accumulated depreciation
-167,323,000 JPY
-151,306,000 JPY
Intangible assets
4,168,000 JPY
94,995,000 JPY
7,064,000 JPY
102,040,000 JPY
Goodwill
26,090,000 JPY
JPY
26,090,000 JPY
JPY
JPY
26,090,000 JPY
26,090,000 JPY
JPY
JPY
32,479,000 JPY
32,479,000 JPY
JPY
JPY
32,479,000 JPY
32,479,000 JPY
JPY
Other
68,905,000 JPY
69,560,000 JPY
Other assets
Investment securities
18,939,000 JPY
453,567,000 JPY
22,355,000 JPY
433,266,000 JPY
Long-term prepaid expenses
10,167,000 JPY
10,221,000 JPY
Deferred tax assets
46,107,000 JPY
10,041,000 JPY
Allowance for doubtful accounts
-47,000 JPY
-2,567,000 JPY
Investments and other assets
1,755,994,000 JPY
684,249,000 JPY
1,759,252,000 JPY
629,603,000 JPY
Shares of subsidiaries and associates
1,719,149,000 JPY
1,719,149,000 JPY
Other
7,738,000 JPY
184,622,000 JPY
7,525,000 JPY
188,862,000 JPY
Current assets
724,220,000 JPY
2,930,742,000 JPY
460,866,000 JPY
2,543,287,000 JPY
Cash and deposits
306,944,000 JPY
713,916,000 JPY
327,684,000 JPY
631,930,000 JPY
Notes receivable - trade
66,134,000 JPY
Accounts receivable - trade
1,390,801,000 JPY
Securities
JPY
50,358,000 JPY
Supplies
335,000 JPY
541,000 JPY
Prepaid expenses
4,263,000 JPY
3,533,000 JPY
Other
1,876,000 JPY
91,296,000 JPY
2,416,000 JPY
124,301,000 JPY
Allowance for doubtful accounts
-4,696,000 JPY
-4,031,000 JPY
Current assets
Accounts receivable - other
72,272,000 JPY
18,597,000 JPY
40,252,000 JPY
19,798,000 JPY
Contract assets
4,327,000 JPY
Merchandise and finished goods
483,594,000 JPY
381,332,000 JPY
Work in process
59,016,000 JPY
33,131,000 JPY
Raw materials and supplies
17,858,000 JPY
12,760,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
2,435,669,000 JPY
-210,300,000 JPY
5,119,804,000 JPY
3,415,871,000 JPY
705,218,000 JPY
1,978,916,000 JPY
5,096,479,000 JPY
5,306,779,000 JPY
186,975,000 JPY
3,181,295,000 JPY
199,466,000 JPY
4,719,426,000 JPY
2,319,023,000 JPY
596,214,000 JPY
1,604,721,000 JPY
4,701,495,000 JPY
4,519,959,000 JPY
-17,930,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,943,000 JPY
383,566,000 JPY
9,303,000 JPY
908,547,000 JPY
Long-term borrowings
JPY
516,682,000 JPY
Deferred tax liabilities
718,000 JPY
3,781,000 JPY
1,404,000 JPY
17,063,000 JPY
Other
500,000 JPY
1,014,000 JPY
Lease liabilities
JPY
43,333,000 JPY
2,011,000 JPY
33,964,000 JPY
Asset retirement obligations
721,000 JPY
721,000 JPY
Provision for retirement benefits
1,820,000 JPY
3,077,000 JPY
Long-term accounts payable - other
25,177,000 JPY
42,711,000 JPY
Provisions
Current liabilities
1,959,686,000 JPY
2,543,996,000 JPY
1,794,961,000 JPY
1,668,310,000 JPY
Short-term borrowings
450,000,000 JPY
450,000,000 JPY
450,000,000 JPY
450,000,000 JPY
Accounts payable - other
45,761,000 JPY
540,319,000 JPY
27,178,000 JPY
384,742,000 JPY
Accrued expenses
1,630,000 JPY
2,482,000 JPY
Income taxes payable
1,220,000 JPY
29,090,000 JPY
290,000 JPY
12,379,000 JPY
Deposits received
2,326,000 JPY
2,476,000 JPY
Other
4,492,000 JPY
386,045,000 JPY
2,261,000 JPY
154,124,000 JPY
Current liabilities
Current portion of long-term borrowings
JPY
539,182,000 JPY
55,000,000 JPY
138,318,000 JPY
Lease liabilities
2,011,000 JPY
22,029,000 JPY
2,349,000 JPY
27,252,000 JPY
Deposits received
Contract liabilities
5,329,000 JPY
Provisions
Provision for bonuses
2,244,000 JPY
147,503,000 JPY
2,922,000 JPY
150,742,000 JPY
Liabilities
961,736,000 JPY
112,828,000 JPY
2,751,733,000 JPY
1,963,629,000 JPY
635,744,000 JPY
1,154,252,000 JPY
2,927,563,000 JPY
2,814,735,000 JPY
63,001,000 JPY
1,804,265,000 JPY
63,890,000 JPY
2,132,902,000 JPY
689,729,000 JPY
573,981,000 JPY
805,301,000 JPY
2,576,857,000 JPY
2,069,012,000 JPY
443,954,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,447,289,000 JPY
2,096,094,000 JPY
1,369,248,000 JPY
2,047,181,000 JPY
Share capital
393,562,000 JPY
393,562,000 JPY
393,562,000 JPY
393,562,000 JPY
Capital surplus
279,271,000 JPY
279,271,000 JPY
279,306,000 JPY
279,306,000 JPY
Legal capital surplus
117,699,000 JPY
117,699,000 JPY
Other capital surplus
161,571,000 JPY
161,607,000 JPY
Retained earnings
883,999,000 JPY
1,532,804,000 JPY
809,224,000 JPY
1,487,157,000 JPY
Other retained earnings
Retained earnings brought forward
283,999,000 JPY
209,224,000 JPY
Treasury shares
-109,543,000 JPY
-109,543,000 JPY
-112,845,000 JPY
-112,845,000 JPY
Valuation and translation adjustments
4,951,000 JPY
72,821,000 JPY
7,781,000 JPY
77,456,000 JPY
Valuation difference on available-for-sale securities
4,951,000 JPY
72,152,000 JPY
7,781,000 JPY
77,456,000 JPY
Deferred gains or losses on hedges
668,000 JPY
JPY
Net assets
883,999,000 JPY
393,562,000 JPY
1,452,241,000 JPY
279,271,000 JPY
1,447,289,000 JPY
2,168,915,000 JPY
-109,543,000 JPY
668,000 JPY
393,562,000 JPY
600,000,000 JPY
72,821,000 JPY
-109,543,000 JPY
1,532,804,000 JPY
4,951,000 JPY
2,096,094,000 JPY
72,152,000 JPY
279,271,000 JPY
283,999,000 JPY
161,571,000 JPY
4,951,000 JPY
117,699,000 JPY
161,607,000 JPY
7,781,000 JPY
1,377,030,000 JPY
77,456,000 JPY
117,699,000 JPY
1,369,248,000 JPY
279,306,000 JPY
393,562,000 JPY
2,047,181,000 JPY
600,000,000 JPY
77,456,000 JPY
279,306,000 JPY
-112,845,000 JPY
2,124,638,000 JPY
JPY
7,781,000 JPY
-112,845,000 JPY
809,224,000 JPY
1,487,157,000 JPY
393,562,000 JPY
209,224,000 JPY
940,175,000 JPY
3,406,000 JPY
1,520,327,000 JPY
117,699,000 JPY
63,012,000 JPY
3,406,000 JPY
279,306,000 JPY
2,573,252,000 JPY
1,933,494,000 JPY
340,175,000 JPY
279,306,000 JPY
-96,122,000 JPY
600,000,000 JPY
393,562,000 JPY
161,607,000 JPY
393,562,000 JPY
2,510,240,000 JPY
63,012,000 JPY
1,516,921,000 JPY
-96,122,000 JPY
Liabilities and net assets
3,415,871,000 JPY
5,096,479,000 JPY
3,181,295,000 JPY
4,701,495,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.