Consolidated Balance Sheet

SPRIX, Ltd. - Filing #7580093

Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,528,000,000 JPY
5,935,000,000 JPY
3,227,000,000 JPY
6,163,000,000 JPY
Accounts receivable - other
2,316,000,000 JPY
2,198,000,000 JPY
1,836,000,000 JPY
2,002,000,000 JPY
Accounts receivable - trade
254,000,000 JPY
241,000,000 JPY
178,000,000 JPY
231,000,000 JPY
Merchandise and finished goods
308,000,000 JPY
363,000,000 JPY
270,000,000 JPY
322,000,000 JPY
Prepaid expenses
141,000,000 JPY
135,000,000 JPY
Work in process
43,000,000 JPY
43,000,000 JPY
24,000,000 JPY
24,000,000 JPY
Supplies
19,000,000 JPY
29,000,000 JPY
4,000,000 JPY
14,000,000 JPY
Other
21,000,000 JPY
814,000,000 JPY
98,000,000 JPY
877,000,000 JPY
Allowance for doubtful accounts
-14,000,000 JPY
-40,000,000 JPY
-12,000,000 JPY
-36,000,000 JPY
Current assets
5,620,000,000 JPY
9,586,000,000 JPY
5,764,000,000 JPY
9,599,000,000 JPY
Non-current assets
Property, plant and equipment
1,590,000,000 JPY
3,581,000,000 JPY
1,264,000,000 JPY
3,064,000,000 JPY
Land
450,000,000 JPY
262,000,000 JPY
Buildings, net
1,527,000,000 JPY
1,192,000,000 JPY
Construction in progress
JPY
1,000,000 JPY
Other, net
125,000,000 JPY
151,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,004,000,000 JPY
2,650,000,000 JPY
Own-used assets
Other
Vehicles
Vehicles, net
0 JPY
0 JPY
Accumulated depreciation
-3,963,000,000 JPY
-3,638,000,000 JPY
Intangible assets
Goodwill
JPY
28,000,000 JPY
JPY
2,827,000,000 JPY
2,573,000,000 JPY
JPY
253,000,000 JPY
47,000,000 JPY
JPY
2,877,000,000 JPY
2,877,000,000 JPY
JPY
JPY
JPY
Other
58,000,000 JPY
1,251,000,000 JPY
87,000,000 JPY
1,588,000,000 JPY
Other intangible assets
Intangible assets
146,000,000 JPY
4,275,000,000 JPY
177,000,000 JPY
4,682,000,000 JPY
Software
59,000,000 JPY
196,000,000 JPY
42,000,000 JPY
216,000,000 JPY
Investments and other assets
Investment securities
0 JPY
25,000,000 JPY
0 JPY
75,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable
520,000,000 JPY
JPY
Deferred tax assets
284,000,000 JPY
446,000,000 JPY
273,000,000 JPY
332,000,000 JPY
Other
78,000,000 JPY
66,000,000 JPY
JPY
70,000,000 JPY
Distressed receivables
0 JPY
0 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Investments and other assets
6,291,000,000 JPY
2,131,000,000 JPY
5,552,000,000 JPY
1,930,000,000 JPY
Long-term prepaid expenses
24,000,000 JPY
26,000,000 JPY
Non-current assets
8,029,000,000 JPY
9,987,000,000 JPY
6,994,000,000 JPY
9,677,000,000 JPY
Assets
13,649,000,000 JPY
19,574,000,000 JPY
12,758,000,000 JPY
19,277,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,090,000,000 JPY
1,454,000,000 JPY
Deferred tax liabilities
0 JPY
JPY
Retirement benefit liability
115,000,000 JPY
107,000,000 JPY
Provision for retirement benefits for directors (and other officers)
71,000,000 JPY
71,000,000 JPY
69,000,000 JPY
69,000,000 JPY
Non-current liabilities
600,000,000 JPY
2,184,000,000 JPY
561,000,000 JPY
2,476,000,000 JPY
Asset retirement obligations
404,000,000 JPY
907,000,000 JPY
379,000,000 JPY
843,000,000 JPY
Current liabilities
Deposits received
613,000,000 JPY
234,000,000 JPY
Accounts payable - other
778,000,000 JPY
1,272,000,000 JPY
877,000,000 JPY
1,534,000,000 JPY
Income taxes payable
379,000,000 JPY
591,000,000 JPY
389,000,000 JPY
606,000,000 JPY
Current portion of long-term borrowings
363,000,000 JPY
363,000,000 JPY
Accrued expenses
27,000,000 JPY
79,000,000 JPY
Provisions
Provision for bonuses
14,000,000 JPY
451,000,000 JPY
12,000,000 JPY
581,000,000 JPY
Other
49,000,000 JPY
480,000,000 JPY
9,000,000 JPY
409,000,000 JPY
Current liabilities
3,718,000,000 JPY
7,614,000,000 JPY
3,432,000,000 JPY
7,936,000,000 JPY
Advances received
1,637,000,000 JPY
4,142,000,000 JPY
1,525,000,000 JPY
3,897,000,000 JPY
Liabilities
4,318,000,000 JPY
9,799,000,000 JPY
3,993,000,000 JPY
10,412,000,000 JPY
Liabilities and net assets
Shareholders' equity
9,296,000,000 JPY
9,734,000,000 JPY
8,754,000,000 JPY
8,843,000,000 JPY
Share capital
1,431,000,000 JPY
1,431,000,000 JPY
1,430,000,000 JPY
1,430,000,000 JPY
Capital surplus
1,421,000,000 JPY
1,421,000,000 JPY
1,420,000,000 JPY
1,420,000,000 JPY
Retained earnings
6,829,000,000 JPY
7,266,000,000 JPY
6,288,000,000 JPY
6,377,000,000 JPY
Treasury shares
-385,000,000 JPY
-385,000,000 JPY
-385,000,000 JPY
-385,000,000 JPY
Valuation and translation adjustments
5,000,000 JPY
2,000,000 JPY
Share acquisition rights
33,000,000 JPY
33,000,000 JPY
11,000,000 JPY
11,000,000 JPY
Non-controlling interests
0 JPY
7,000,000 JPY
Net assets
6,829,000,000 JPY
0 JPY
33,000,000 JPY
1,431,000,000 JPY
9,330,000,000 JPY
9,296,000,000 JPY
9,774,000,000 JPY
-385,000,000 JPY
1,431,000,000 JPY
5,000,000 JPY
-385,000,000 JPY
7,266,000,000 JPY
5,000,000 JPY
9,734,000,000 JPY
33,000,000 JPY
6,829,000,000 JPY
1,421,000,000 JPY
0 JPY
1,421,000,000 JPY
11,000,000 JPY
2,000,000 JPY
8,765,000,000 JPY
1,420,000,000 JPY
0 JPY
8,754,000,000 JPY
2,000,000 JPY
1,430,000,000 JPY
8,843,000,000 JPY
1,420,000,000 JPY
11,000,000 JPY
-385,000,000 JPY
8,864,000,000 JPY
7,000,000 JPY
6,377,000,000 JPY
6,288,000,000 JPY
-385,000,000 JPY
1,430,000,000 JPY
6,288,000,000 JPY
5,460,000,000 JPY
8,081,000,000 JPY
1,412,000,000 JPY
0 JPY
1,412,000,000 JPY
8,091,000,000 JPY
JPY
5,442,000,000 JPY
5,460,000,000 JPY
0 JPY
JPY
27,000,000 JPY
-214,000,000 JPY
1,422,000,000 JPY
1,422,000,000 JPY
8,063,000,000 JPY
0 JPY
8,081,000,000 JPY
-214,000,000 JPY
Liabilities and net assets
13,649,000,000 JPY
19,574,000,000 JPY
12,758,000,000 JPY
19,277,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
5,000,000 JPY
2,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.